Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.90% vs 6.03% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.86% vs 4.91% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -8.84% vs 4.22% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 24.09% vs 13.03% in Mar 2024
Compare Profit and Loss Results of Manoj Vaibhav
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,384.00
124.00
2,260.00
1,822.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,384.00
124.00
2,260.00
1,822.58%
Expenditure (Ex Depriciation)
Stock Adjustments
-241.00
-48.00
-193.00
-402.08%
Raw Materials Consumed
2,318.00
130.00
2,188.00
1,683.08%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
49.00
2.00
47.00
2,350.00%
Operating Expenses
45.00
1.00
44.00
4,400.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
0.00
22.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
0.00
6.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,218.00
87.00
2,131.00
2,449.43%
Operating Profit (PBDIT) excl Other Income
165.00
37.00
128.00
345.95%
Other Income
13.00
0.00
13.00
0%
Operating Profit (PBDIT)
179.00
37.00
142.00
383.78%
Interest
41.00
5.00
36.00
720.00%
Profit before Depriciation and Tax
137.00
31.00
106.00
341.94%
Depreciation
8.00
0.00
8.00
0%
Profit Before Taxation & Exceptional Items
129.00
30.00
99.00
330.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
129.00
30.00
99.00
330.00%
Provision for Tax
29.00
5.00
24.00
480.00%
Profit After Tax
100.00
25.00
75.00
300.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
386.00
32.00
354.00
1,106.25%
Profit Available for appropriations
486.00
58.00
428.00
737.93%
Appropriations
486.00
58.00
428.00
737.93%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
20.56
25367.07
-25,346.51
-99.92%
Profit And Loss - Net Sales
Net Sales 2,384.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.90% vs 6.03% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.86% vs 4.91% in Mar 2024
Profit And Loss - Interest
Interest 41.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.84% vs 4.22% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 100.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.09% vs 13.03% in Mar 2024






