Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2.38
-10.29
-15.99
-4.34
-33.77
-39.50
Shareholder's Funds
2.38
-10.29
-15.99
-4.34
-33.77
-39.50
Minority Interest
-48.61
-84.13
-70.09
-57.23
-71.34
0.00
Long-Term Borrowings
163.44
175.20
183.85
187.56
182.67
97.54
Secured Loans
163.44
175.20
183.85
187.56
182.67
97.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
-102.66
-31.61
0.00
Other Long Term Liabilities
22.13
6.18
4.97
89.08
25.33
0.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
175.72
168.63
179.27
267.15
208.00
96.98
Current Liabilities
Trade Payables
105.56
56.28
53.99
61.77
98.25
40.45
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
132.95
79.72
76.89
84.22
107.45
47.91
Total Liabilities
262.45
153.93
170.08
289.80
210.34
105.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
1.60
1.30
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.83
0.55
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
2.76
3.51
0.76
0.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
1.40
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.81
5.60
4.83
15.56
16.21
0.00
Total Non-Current Assets
72.54
79.35
89.66
152.70
82.54
37.91
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
142.93
53.77
60.00
76.09
96.30
56.01
Cash and Bank
43.27
17.27
14.54
50.56
23.55
10.03
Other Current Assets
186.20
71.04
74.54
126.66
119.85
66.04
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
189.91
74.57
80.42
137.11
127.80
67.49
Net Current Assets (Including Current Investments)
56.95
-5.15
3.53
52.89
20.34
19.58
Total Current Assets Excluding Current Investments
189.91
74.57
80.42
137.11
127.80
67.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
262.45
153.93
170.08
289.80
210.34
105.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
163.44
175.20
183.85
187.56
182.67
97.54
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -5.44% vs -6.80% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 258.09% vs 24.35% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 154.67% vs -7.27% in Dec 2023
Compare Balance Sheet Results of MediaAlpha, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2.38
255.75
-253.37
-99.07%
Shareholder's Funds
2.38
255.75
-253.37
-99.07%
Minority Interest
-48.61
0.06
-48.67
-81,116.67%
Long-Term Borrowings
163.44
1.62
161.82
9,988.89%
Secured Loans
163.44
1.62
161.82
9,988.89%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-16.57
16.57
100.00%
Other Long Term Liabilities
22.13
30.01
-7.88
-26.26%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
175.72
30.01
145.71
485.54%
Current Liabilities
Trade Payables
105.56
36.95
68.61
185.68%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
132.95
80.97
51.98
64.20%
Total Liabilities
262.45
366.78
-104.33
-28.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
9.66
-9.66
-100.00%
Less: Accumulated Depreciation
0
3.87
-3.87
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
5.78
-5.78
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
21.03
-21.03
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4.81
2.42
2.39
98.76%
Total Non-Current Assets
72.54
83.86
-11.32
-13.50%
Current Assets Loans & Advances
Current Investments
0
196.13
-196.13
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
142.93
52.52
90.41
172.14%
Cash and Bank
43.27
18.67
24.60
131.76%
Other Current Assets
186.20
277.65
-91.45
-32.94%
Short Term Loans and Advances
0
10.33
-10.33
-100.00%
Total Current Assets
189.91
282.92
-93.01
-32.88%
Net Current Assets (Including Current Investments)
56.95
201.95
-145.00
-71.80%
Total Current Assets Excluding Current Investments
189.91
282.92
-93.01
-32.88%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
262.45
366.78
-104.33
-28.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
163.44
1.62
161.82
9,988.89%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 153.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.44% vs -6.80% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 22.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 258.09% vs 24.35% in Dec 2023
Annual - Fixed Assets
Fixed Assets 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Current Assets
Current Assets 189.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 154.67% vs -7.27% in Dec 2023






