Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
78.09
205.58
212.82
158.98
26.62
70.16
Shareholder's Funds
78.09
205.58
212.82
158.98
26.62
70.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
140.50
144.68
147.99
146.75
158.11
3.31
Secured Loans
140.50
144.68
147.99
146.75
158.11
3.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
-70.11
-65.13
-65.50
-85.22
0.00
Other Long Term Liabilities
41.91
8.51
8.02
4.64
97.52
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
174.13
147.87
151.70
147.78
250.38
0.83
Current Liabilities
Trade Payables
0.95
0.38
0.29
1.28
3.44
1.34
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
47.25
20.59
15.11
12.06
17.01
8.19
Total Liabilities
299.46
374.04
379.63
318.82
294.01
79.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
11.24
0.00
0.00
0.00
7.09
0.64
Less: Accumulated Depreciation
1.24
0.00
0.00
0.00
0.15
0.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9.99
7.90
7.18
7.85
6.93
0.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.09
0.61
21.00
42.41
38.96
33.17
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.56
5.54
5.58
0.26
0.12
0.51
Total Non-Current Assets
23.74
84.16
98.89
116.03
131.23
35.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
15.03
33.32
60.15
77.07
54.74
33.55
Cash and Bank
253.92
246.67
208.52
119.51
104.15
9.90
Other Current Assets
272.51
287.02
278.38
197.92
158.89
43.45
Short Term Loans and Advances
3.56
7.04
9.71
1.35
0.00
0.00
Total Current Assets
275.73
289.88
280.74
202.79
162.78
44.13
Net Current Assets (Including Current Investments)
228.47
269.29
265.64
190.73
145.77
35.94
Total Current Assets Excluding Current Investments
275.73
289.88
280.74
202.79
162.78
44.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
299.46
374.04
379.63
318.82
294.01
79.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
140.50
144.68
147.99
146.75
158.11
3.31
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -5.12% vs -3.01% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 392.48% vs 6.11% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 26.46% vs 10.03% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 734.43% vs -97.10% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -4.88% vs 3.26% in Dec 2023
Compare Balance Sheet Results of Open Lending Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
78.09
444.38
-366.29
-82.43%
Shareholder's Funds
78.09
444.38
-366.29
-82.43%
Minority Interest
0
162.82
-162.82
-100.00%
Long-Term Borrowings
140.50
245.53
-105.03
-42.78%
Secured Loans
140.50
245.53
-105.03
-42.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
24.52
-24.52
-100.00%
Other Long Term Liabilities
41.91
91.67
-49.76
-54.28%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
174.13
321.03
-146.90
-45.76%
Current Liabilities
Trade Payables
0.95
10.76
-9.81
-91.17%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
47.25
161.16
-113.91
-70.68%
Total Liabilities
299.46
1,089.39
-789.93
-72.51%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
11.24
18.77
-7.53
-40.12%
Less: Accumulated Depreciation
1.24
7.46
-6.22
-83.38%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9.99
11.31
-1.32
-11.67%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.09
0
5.09
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
5.56
1.74
3.82
219.54%
Total Non-Current Assets
23.74
732.95
-709.21
-96.76%
Current Assets Loans & Advances
Current Investments
0
184.79
-184.79
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
15.03
53.23
-38.20
-71.76%
Cash and Bank
253.92
105.38
148.54
140.96%
Other Current Assets
272.51
343.40
-70.89
-20.64%
Short Term Loans and Advances
3.56
0
3.56
0.00%
Total Current Assets
275.73
356.44
-80.71
-22.64%
Net Current Assets (Including Current Investments)
228.47
195.27
33.20
17.00%
Total Current Assets Excluding Current Investments
275.73
356.44
-80.71
-22.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
299.46
1,089.39
-789.93
-72.51%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
140.50
245.53
-105.03
-42.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 132.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.12% vs -3.01% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 41.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 392.48% vs 6.11% in Dec 2023
Annual - Fixed Assets
Fixed Assets 9.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.46% vs 10.03% in Dec 2023
Annual - Investments
Investments 5.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 734.43% vs -97.10% in Dec 2023
Annual - Current Assets
Current Assets 275.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.88% vs 3.26% in Dec 2023






