P N Gadgil Jewe.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: INE953R01016
  • NSEID: PNGJL
  • BSEID: 544256
INR
609.20
3.9 (0.64%)
BSENSE

Dec 12

BSE+NSE Vol: 1.06 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
135.71
118.00
118.00
118.00
118.00
55.20
Share Warrants & Outstandings
Total Reserve
1,418.23
416.44
255.53
191.22
134.52
131.69
Shareholder's Funds
1,553.94
534.44
373.53
309.22
252.52
186.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8.11
91.94
94.16
76.45
83.87
155.41
Secured Loans
0.00
84.14
84.44
69.33
37.51
109.64
Unsecured Loans
8.11
7.80
9.73
7.13
46.36
45.77
Deferred Tax Assets / Liabilities
7.98
7.50
6.42
5.63
-16.33
-22.69
Other Long Term Liabilities
89.61
50.05
35.27
35.99
28.13
34.82
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.31
0.21
1.92
1.61
1.22
0.61
Total Non-Current Liabilities
106.00
149.70
137.78
119.68
96.89
168.16
Current Liabilities
Trade Payables
255.73
148.89
131.75
169.74
73.87
108.23
Other Current Liabilities
408.64
324.71
235.29
317.90
385.03
423.75
Short Term Borrowings
814.98
304.56
189.05
218.48
214.38
287.36
Short Term Provisions
4.93
2.76
2.95
2.44
19.87
26.52
Total Current Liabilities
1,484.28
780.92
559.03
708.55
693.16
845.86
Total Liabilities
3,144.22
1,465.06
1,062.55
1,110.24
1,003.45
1,169.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
303.69
255.43
246.10
240.07
234.84
198.94
Less: Accumulated Depreciation
81.69
71.07
78.20
48.13
35.84
14.92
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
222.00
184.36
167.90
191.94
199.01
184.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.52
3.52
3.52
3.52
46.04
55.97
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.61
0.95
1.15
1.15
1.09
0.99
Long Term Loans & Advances
42.24
7.55
7.21
6.03
6.51
62.90
Other Non Current Assets
100.00
3.53
3.55
0.02
3.63
1.53
Total Non-Current Assets
475.89
257.74
223.77
244.22
256.28
305.41
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,020.88
958.86
596.88
703.54
637.91
755.41
Sundry Debtors
50.02
37.79
39.50
28.82
33.10
58.88
Cash and Bank
528.69
79.64
49.30
45.28
21.97
35.49
Other Current Assets
28.57
10.10
7.39
7.45
8.69
1.70
Short Term Loans and Advances
40.18
120.94
145.71
80.94
45.49
12.67
Total Current Assets
2,668.33
1,207.32
838.78
866.02
747.16
864.15
Net Current Assets (Including Current Investments)
1,184.05
426.41
279.75
157.47
54.01
18.29
Total Current Assets Excluding Current Investments
2,668.33
1,207.32
838.78
866.02
747.16
864.15
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,144.22
1,465.06
1,062.55
1,110.24
1,003.45
1,169.56
Contingent Liabilities
7.83
7.36
0.46
18.73
0.00
0.00
Total Debt
823.09
396.50
283.21
294.93
298.25
442.77
Book Value per share (adjusted)
114.51
45.29
56.29
44.64
34.37
33.86
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 107.59% vs 40.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 79.04% vs 41.91% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 20.04% vs 9.60% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 806.32% vs -17.39% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 121.01% vs 43.94% in Mar 2024

Compare Balance Sheet Results of P N Gadgil Jewe.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
135.71
24.48
111.23
454.37%
Share Warrants & Outstandings
Total Reserve
1,418.23
957.72
460.51
48.08%
Shareholder's Funds
1,553.94
982.20
571.74
58.21%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.11
1.96
6.15
313.78%
Secured Loans
0.00
0.18
-0.18
-100.00%
Unsecured Loans
8.11
1.78
6.33
355.62%
Deferred Tax Assets / Liabilities
7.98
-9.42
17.40
184.71%
Other Long Term Liabilities
89.61
244.97
-155.36
-63.42%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.31
2.88
-2.57
-89.24%
Total Non-Current Liabilities
106.00
238.56
-132.56
-55.57%
Current Liabilities
Trade Payables
255.73
88.76
166.97
188.11%
Other Current Liabilities
408.64
84.11
324.53
385.84%
Short Term Borrowings
814.98
1.83
813.15
44,434.43%
Short Term Provisions
4.93
4.77
0.16
3.35%
Total Current Liabilities
1,484.28
179.47
1,304.81
727.04%
Total Liabilities
3,144.22
1,400.23
1,743.99
124.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
303.69
189.76
113.93
60.04%
Less: Accumulated Depreciation
81.69
49.01
32.68
66.68%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
222.00
140.74
81.26
57.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.52
30.57
-27.05
-88.49%
Intangible assets under development
0.00
0.04
-0.04
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
8.61
36.22
-27.61
-76.23%
Long Term Loans & Advances
42.24
39.90
2.34
5.86%
Other Non Current Assets
100.00
1.78
98.22
5,517.98%
Total Non-Current Assets
475.89
509.71
-33.82
-6.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
2,020.88
592.67
1,428.21
240.98%
Sundry Debtors
50.02
18.26
31.76
173.93%
Cash and Bank
528.69
220.02
308.67
140.29%
Other Current Assets
28.57
42.86
-14.29
-33.34%
Short Term Loans and Advances
40.18
17.70
22.48
127.01%
Total Current Assets
2,668.33
890.52
1,777.81
199.64%
Net Current Assets (Including Current Investments)
1,184.05
711.05
473.00
66.52%
Total Current Assets Excluding Current Investments
2,668.33
890.52
1,777.81
199.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,144.22
1,400.23
1,743.99
124.55%
Contingent Liabilities
7.83
23.40
-15.57
-66.54%
Total Debt
823.09
0.13
822.96
633,046.15%
Book Value per share (adjusted)
114.51
387.57
-273.06
-70.45%
Annual - Borrowings
Borrowings 823.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 107.59% vs 40.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 89.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 79.04% vs 41.91% in Mar 2024

Annual - Fixed Assets
Fixed Assets 225.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.04% vs 9.60% in Mar 2024

Annual - Investments
Investments 8.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 806.32% vs -17.39% in Mar 2024

Annual - Current Assets
Current Assets 2,668.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 121.01% vs 43.94% in Mar 2024