Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
7,693.00
6,112.00
4,507.00
1,929.00
2,489.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
7,693.00
6,112.00
4,507.00
1,929.00
2,489.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
-10.00
0.00
0.00
Raw Materials Consumed
6,989.00
5,597.00
4,156.00
1,745.00
2,184.00
Power & Fuel Cost
6.00
4.00
4.00
3.00
4.00
Employee Cost
112.00
88.00
75.00
53.00
71.00
Operating Expenses
8.00
7.00
11.00
3.00
4.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
193.00
97.00
52.00
35.00
53.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
11.00
68.00
11.00
35.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,357.00
5,840.00
4,384.00
1,874.00
2,387.00
Operating Profit (PBDIT) excl Other Income
335.00
271.00
122.00
54.00
102.00
Other Income
35.00
7.00
51.00
14.00
17.00
Operating Profit (PBDIT)
370.00
278.00
174.00
69.00
119.00
Interest
43.00
45.00
34.00
36.00
43.00
Profit before Depriciation and Tax
327.00
232.00
139.00
32.00
76.00
Depreciation
34.00
23.00
21.00
26.00
26.00
Profit Before Taxation & Exceptional Items
293.00
209.00
118.00
6.00
49.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
293.00
209.00
118.00
6.00
49.00
Provision for Tax
74.00
54.00
24.00
13.00
22.00
Profit After Tax
218.00
155.00
93.00
-7.00
26.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
429.00
276.00
203.00
145.00
117.00
Profit Available for appropriations
648.00
431.00
277.00
138.00
144.00
Appropriations
648.00
431.00
277.00
138.00
144.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
17.10
21.70
16.97
-1.32
4.88
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 25.87% vs 35.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 23.78% vs 121.07% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -6.23% vs 31.43% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 40.68% vs 65.58% in Mar 2024
Compare Profit and Loss Results of P N Gadgil Jewe.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,693.00
1,251.00
6,442.00
514.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,693.00
1,251.00
6,442.00
514.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-152.00
152.00
100.00%
Raw Materials Consumed
6,989.00
1,029.00
5,960.00
579.20%
Power & Fuel Cost
6.00
3.00
3.00
100.00%
Employee Cost
112.00
85.00
27.00
31.76%
Operating Expenses
8.00
0.00
8.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
193.00
24.00
169.00
704.17%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
10.00
-2.00
-20.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,357.00
1,053.00
6,304.00
598.67%
Operating Profit (PBDIT) excl Other Income
335.00
198.00
137.00
69.19%
Other Income
35.00
24.00
11.00
45.83%
Operating Profit (PBDIT)
370.00
222.00
148.00
66.67%
Interest
43.00
27.00
16.00
59.26%
Profit before Depriciation and Tax
327.00
194.00
133.00
68.56%
Depreciation
34.00
63.00
-29.00
-46.03%
Profit Before Taxation & Exceptional Items
293.00
131.00
162.00
123.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
293.00
130.00
163.00
125.38%
Provision for Tax
74.00
33.00
41.00
124.24%
Profit After Tax
218.00
98.00
120.00
122.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
429.00
175.00
254.00
145.14%
Profit Available for appropriations
648.00
271.00
377.00
139.11%
Appropriations
648.00
271.00
377.00
139.11%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.1
39.33
-22.23
-56.52%
Profit And Loss - Net Sales
Net Sales 7,693.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.87% vs 35.60% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 335.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.78% vs 121.07% in Mar 2024
Profit And Loss - Interest
Interest 43.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.23% vs 31.43% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 218.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 40.68% vs 65.58% in Mar 2024






