Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,115.70
957.18
732.20
796.87
819.04
810.24
Shareholder's Funds
1,115.70
957.18
732.20
796.87
819.04
810.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
553.90
249.39
253.80
124.30
11.77
11.54
Secured Loans
553.90
249.39
253.80
124.30
11.77
11.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-55.30
-67.03
-67.46
-61.51
-75.01
-76.34
Other Long Term Liabilities
75
57.87
36.72
46.15
57.57
58.51
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
31.30
48.01
22.47
22.12
24.04
15.41
Total Non-Current Liabilities
367.10
298.00
276.67
46.15
57.57
58.51
Current Liabilities
Trade Payables
439.50
588.21
842.10
650.92
384.37
155.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
31.30
48.01
22.47
22.12
24.04
15.41
Total Current Liabilities
898.60
752.91
1,028.36
887.66
517.88
252.24
Total Liabilities
2,381.40
2,008.09
2,037.23
1,730.68
1,394.50
1,120.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
265.30
185.77
150.12
126.01
111.85
109.50
Less: Accumulated Depreciation
101.60
77.06
61.13
48.46
37.90
31.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
163.70
108.72
88.98
77.55
73.95
78.07
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.70
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
640.70
574.02
553.05
494.82
487.01
480.24
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
667.10
653.60
670.25
633.05
301.53
218.68
Sundry Debtors
410.00
287.28
302.95
351.31
322.82
206.12
Cash and Bank
489.20
255.56
217.48
16.55
262.41
194.23
Other Current Assets
1,721.60
1,414.89
1,471.79
1,222.66
898.73
630.57
Short Term Loans and Advances
155.30
218.45
281.10
221.75
11.96
11.54
Total Current Assets
1,740.70
1,434.07
1,484.18
1,235.86
907.48
640.75
Net Current Assets (Including Current Investments)
842.10
681.15
455.82
348.20
389.60
388.51
Total Current Assets Excluding Current Investments
1,740.70
1,434.07
1,484.18
1,235.86
907.48
640.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,381.40
2,008.09
2,037.23
1,730.68
1,394.50
1,120.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
553.90
249.39
253.80
124.30
11.77
11.54
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 21.64% vs 0.07% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 29.60% vs 57.60% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 50.57% vs 22.18% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 21.38% vs -3.38% in Dec 2023
Compare Balance Sheet Results of Pricer AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,115.70
51.79
1,063.91
2,054.28%
Shareholder's Funds
1,115.70
51.79
1,063.91
2,054.28%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
553.90
21.21
532.69
2,511.50%
Secured Loans
553.90
21.21
532.69
2,511.50%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-55.30
2.49
-57.79
-2,320.88%
Other Long Term Liabilities
75.00
11.10
63.90
575.68%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
31.30
0
31.30
0.00%
Total Non-Current Liabilities
367.10
11.10
356.00
3,207.21%
Current Liabilities
Trade Payables
439.50
2.37
437.13
18,444.30%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
31.30
0
31.30
0.00%
Total Current Liabilities
898.60
26.16
872.44
3,335.02%
Total Liabilities
2,381.40
89.05
2,292.35
2,574.23%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
265.30
0
265.30
0.00%
Less: Accumulated Depreciation
101.60
0
101.60
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
163.70
0.20
163.50
81,750.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.39
-0.39
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4.70
0
4.70
0.00%
Total Non-Current Assets
640.70
63.84
576.86
903.60%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
667.10
1.69
665.41
39,373.37%
Sundry Debtors
410.00
0.10
409.90
409,900.00%
Cash and Bank
489.20
19.70
469.50
2,383.25%
Other Current Assets
1,721.60
24.89
1,696.71
6,816.83%
Short Term Loans and Advances
155.30
3.41
151.89
4,454.25%
Total Current Assets
1,740.70
25.20
1,715.50
6,807.54%
Net Current Assets (Including Current Investments)
842.10
-0.96
843.06
87,818.75%
Total Current Assets Excluding Current Investments
1,740.70
25.20
1,715.50
6,807.54%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,381.40
89.05
2,292.35
2,574.23%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
553.90
21.21
532.69
2,511.50%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 292.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.64% vs 0.07% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 75.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.60% vs 57.60% in Dec 2023
Annual - Fixed Assets
Fixed Assets 163.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.57% vs 22.18% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,740.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.38% vs -3.38% in Dec 2023






