Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
172.68
157.85
31.57
28.57
14.29
13.29
Share Warrants & Outstandings
Total Reserve
593.55
292.45
368.94
253.43
238.40
193.86
Shareholder's Funds
785.55
450.31
400.51
282.00
252.69
207.15
Minority Interest
0.44
0.40
0.40
0.32
0.31
0.00
Long-Term Borrowings
20.87
39.41
40.24
43.34
33.49
5.22
Secured Loans
20.87
38.80
38.63
37.62
29.66
0.82
Unsecured Loans
0.00
0.61
1.61
5.72
3.83
4.40
Deferred Tax Assets / Liabilities
16.94
6.27
5.10
4.98
4.98
3.08
Other Long Term Liabilities
1.39
1.4
1.41
0.23
0.1
0.11
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.89
4.46
3.68
3.24
3.13
2.33
Total Non-Current Liabilities
45.09
51.55
50.43
51.80
42.10
10.72
Current Liabilities
Trade Payables
128.01
102.44
72.62
50.85
31.27
21.45
Other Current Liabilities
470.51
236.45
158.07
92.12
62.26
54.81
Short Term Borrowings
295.15
309.31
231.64
205.23
164.38
159.06
Short Term Provisions
0.51
0.43
0.47
0.29
0.42
0.34
Total Current Liabilities
894.18
648.63
462.80
348.50
258.33
235.65
Total Liabilities
1,725.26
1,150.89
914.15
682.61
553.42
453.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
691.36
269.25
192.27
153.06
134.63
107.44
Less: Accumulated Depreciation
309.77
42.63
32.77
27.79
21.98
16.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
381.60
226.62
159.51
125.27
112.65
91.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.61
0.00
21.41
5.52
0.09
0.34
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
15.21
3.29
5.22
15.51
4.78
1.41
Other Non Current Assets
46.41
31.78
13.33
18.15
14.37
12.77
Total Non-Current Assets
457.02
274.09
212.06
165.33
131.88
105.60
Current Assets Loans & Advances
Current Investments
0.03
0.07
0.05
0.05
10.19
1.40
Inventories
339.77
339.11
262.74
152.36
120.02
93.54
Sundry Debtors
464.16
323.87
329.83
292.70
240.10
214.10
Cash and Bank
52.85
29.34
21.21
10.54
5.21
9.15
Other Current Assets
16.07
12.23
6.33
8.74
4.33
6.89
Short Term Loans and Advances
395.37
172.17
81.92
52.89
41.68
22.85
Total Current Assets
1,268.24
876.80
702.08
517.28
421.54
347.93
Net Current Assets (Including Current Investments)
374.06
228.16
239.28
168.79
163.21
112.27
Total Current Assets Excluding Current Investments
1,268.21
876.73
702.03
517.23
411.35
346.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,725.26
1,150.89
914.15
682.61
553.42
453.52
Contingent Liabilities
330.91
209.13
180.42
127.94
123.89
119.52
Total Debt
316.02
348.72
271.88
248.58
198.27
164.27
Book Value per share (adjusted)
4.44
2.85
2.538
0.987231999519887
1.7689
1.5592
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -9.38% vs 28.26% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -0.71% vs -0.71% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 69.10% vs 25.26% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 44.64% vs 24.89% in Mar 2024
Compare Balance Sheet Results of Salasar Techno
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
172.68
355.60
-182.92
-51.44%
Share Warrants & Outstandings
Total Reserve
593.55
-2,253.50
2,847.05
126.34%
Shareholder's Funds
785.55
-1,897.90
2,683.45
141.39%
Minority Interest
0.44
0.00
0.44
0.00%
Long-Term Borrowings
20.87
0.00
20.87
0.00%
Secured Loans
20.87
0.00
20.87
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
16.94
-0.02
16.96
84,800.00%
Other Long Term Liabilities
1.39
100.28
-98.89
-98.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
5.89
35.54
-29.65
-83.43%
Total Non-Current Liabilities
45.09
135.80
-90.71
-66.80%
Current Liabilities
Trade Payables
128.01
85.55
42.46
49.63%
Other Current Liabilities
470.51
1,150.28
-679.77
-59.10%
Short Term Borrowings
295.15
1,029.17
-734.02
-71.32%
Short Term Provisions
0.51
22.98
-22.47
-97.78%
Total Current Liabilities
894.18
2,287.97
-1,393.79
-60.92%
Total Liabilities
1,725.26
525.88
1,199.38
228.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
691.36
464.96
226.40
48.69%
Less: Accumulated Depreciation
309.77
434.68
-124.91
-28.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
381.60
30.28
351.32
1,160.24%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.61
2.10
-0.49
-23.33%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
6.19
-6.19
-100.00%
Long Term Loans & Advances
15.21
0.18
15.03
8,350.00%
Other Non Current Assets
46.41
11.65
34.76
298.37%
Total Non-Current Assets
457.02
50.39
406.63
806.97%
Current Assets Loans & Advances
Current Investments
0.03
0.00
0.03
0.00%
Inventories
339.77
96.60
243.17
251.73%
Sundry Debtors
464.16
124.02
340.14
274.26%
Cash and Bank
52.85
205.76
-152.91
-74.31%
Other Current Assets
16.07
16.07
0.00
0.00%
Short Term Loans and Advances
395.37
33.03
362.34
1,097.00%
Total Current Assets
1,268.24
475.48
792.76
166.73%
Net Current Assets (Including Current Investments)
374.06
-1,812.49
2,186.55
120.64%
Total Current Assets Excluding Current Investments
1,268.21
475.48
792.73
166.72%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,725.26
525.88
1,199.38
228.07%
Contingent Liabilities
330.91
416.91
-86.00
-20.63%
Total Debt
316.02
1,029.17
-713.15
-69.29%
Book Value per share (adjusted)
4.44
-53.37
57.81
108.32%
Annual - Borrowings
Borrowings 316.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.38% vs 28.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.71% vs -0.71% in Mar 2024
Annual - Fixed Assets
Fixed Assets 383.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.10% vs 25.26% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,268.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.64% vs 24.89% in Mar 2024






