Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
25.43
25.43
25.43
25.43
25.43
25.43
Share Warrants & Outstandings
Total Reserve
982.44
886.00
764.90
723.04
636.67
535.69
Shareholder's Funds
1,007.87
911.42
790.33
748.47
662.09
561.12
Minority Interest
-1.12
0.99
1.21
2.75
2.34
0.00
Long-Term Borrowings
120.59
181.52
47.36
71.73
35.43
50.39
Secured Loans
120.59
181.52
47.36
71.73
35.43
50.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.01
-2.60
0.17
6.10
5.12
2.32
Other Long Term Liabilities
30.46
31.51
16.8
40.28
38.06
38.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.79
1.94
1.35
1.28
1.08
0.63
Total Non-Current Liabilities
151.84
212.37
65.68
119.39
79.69
91.38
Current Liabilities
Trade Payables
53.65
112.51
60.10
24.26
35.32
150.39
Other Current Liabilities
73.27
41.54
56.41
24.65
25.32
27.67
Short Term Borrowings
91.16
125.34
89.67
50.78
53.97
8.17
Short Term Provisions
0.50
0.68
0.71
0.32
0.27
0.70
Total Current Liabilities
218.57
280.07
206.90
100.00
114.88
186.93
Total Liabilities
1,377.17
1,404.85
1,064.12
970.61
859.01
839.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,290.76
1,221.47
1,013.63
742.97
537.90
0.00
Less: Accumulated Depreciation
635.34
504.03
428.74
332.25
247.05
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
655.42
717.43
584.89
410.72
290.84
248.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.57
0.00
1.92
0.02
1.10
Intangible assets under development
0.02
0.13
0.05
0.00
0.09
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
333.07
122.87
130.89
269.22
222.50
171.56
Long Term Loans & Advances
20.69
34.65
30.58
8.57
6.58
7.40
Other Non Current Assets
0.00
77.64
4.02
0.27
75.53
63.49
Total Non-Current Assets
1,009.20
953.30
750.44
690.69
595.55
491.71
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
7.01
Inventories
43.14
54.29
41.20
27.61
20.21
17.54
Sundry Debtors
159.26
227.65
105.86
39.52
78.82
155.57
Cash and Bank
140.15
136.12
154.60
23.76
27.65
28.08
Other Current Assets
8.08
11.14
5.27
6.60
7.60
3.44
Short Term Loans and Advances
17.34
22.35
6.76
182.43
129.17
136.09
Total Current Assets
367.96
451.56
313.68
279.92
263.46
347.71
Net Current Assets (Including Current Investments)
149.39
171.49
106.79
179.92
148.57
160.78
Total Current Assets Excluding Current Investments
367.96
451.56
313.68
279.92
263.46
340.70
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,377.17
1,404.85
1,064.12
970.61
859.01
839.42
Contingent Liabilities
18.75
18.75
18.75
18.75
17.18
18.70
Total Debt
211.75
306.86
137.03
122.51
89.40
58.56
Book Value per share (adjusted)
396.41
358.48
310.85
294.38
260.41
220.7
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -30.99% vs 123.94% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -3.33% vs 87.56% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -8.72% vs 22.76% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 171.08% vs -6.13% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -18.51% vs 43.96% in Mar 2024
Compare Balance Sheet Results of SEAMEC Ltd
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
25.43
499.64
-474.21
-94.91%
Share Warrants & Outstandings
Total Reserve
982.44
1,703.86
-721.42
-42.34%
Shareholder's Funds
1,007.87
2,203.50
-1,195.63
-54.26%
Minority Interest
-1.12
249.68
-250.80
-100.45%
Long-Term Borrowings
120.59
264.70
-144.11
-54.44%
Secured Loans
120.59
264.70
-144.11
-54.44%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.01
-209.39
207.38
99.04%
Other Long Term Liabilities
30.46
313.33
-282.87
-90.28%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.79
12.28
-9.49
-77.28%
Total Non-Current Liabilities
151.84
380.93
-229.09
-60.14%
Current Liabilities
Trade Payables
53.65
170.94
-117.29
-68.61%
Other Current Liabilities
73.27
111.36
-38.09
-34.20%
Short Term Borrowings
91.16
105.89
-14.73
-13.91%
Short Term Provisions
0.50
5.78
-5.28
-91.35%
Total Current Liabilities
218.57
393.98
-175.41
-44.52%
Total Liabilities
1,377.17
3,228.10
-1,850.93
-57.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,290.76
3,662.28
-2,371.52
-64.76%
Less: Accumulated Depreciation
635.34
1,358.03
-722.69
-53.22%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
655.42
2,304.25
-1,648.83
-71.56%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
62.52
-62.52
-100.00%
Intangible assets under development
0.02
0.00
0.02
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
333.07
0.00
333.07
0.00%
Long Term Loans & Advances
20.69
99.49
-78.80
-79.20%
Other Non Current Assets
0.00
37.50
-37.50
-100.00%
Total Non-Current Assets
1,009.20
2,809.45
-1,800.25
-64.08%
Current Assets Loans & Advances
Current Investments
0.00
78.98
-78.98
-100.00%
Inventories
43.14
15.05
28.09
186.64%
Sundry Debtors
159.26
273.81
-114.55
-41.84%
Cash and Bank
140.15
16.00
124.15
775.94%
Other Current Assets
8.08
24.46
-16.38
-66.97%
Short Term Loans and Advances
17.34
10.35
6.99
67.54%
Total Current Assets
367.96
418.65
-50.69
-12.11%
Net Current Assets (Including Current Investments)
149.39
24.67
124.72
505.55%
Total Current Assets Excluding Current Investments
367.96
339.67
28.29
8.33%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,377.17
3,228.10
-1,850.93
-57.34%
Contingent Liabilities
18.75
6,036.70
-6,017.95
-99.69%
Total Debt
211.75
370.60
-158.85
-42.86%
Book Value per share (adjusted)
396.41
44.10
352.31
798.89%
Annual - Borrowings
Borrowings 211.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -30.99% vs 123.94% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 30.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.33% vs 87.56% in Mar 2024
Annual - Fixed Assets
Fixed Assets 655.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.72% vs 22.76% in Mar 2024
Annual - Investments
Investments 333.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 171.08% vs -6.13% in Mar 2024
Annual - Current Assets
Current Assets 367.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.51% vs 43.96% in Mar 2024






