Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
651.00
729.00
437.00
349.00
256.00
384.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
651.00
729.00
437.00
349.00
256.00
384.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
52.00
60.00
41.00
17.00
28.00
10.00
Employee Cost
98.00
91.00
76.00
60.00
53.00
63.00
Operating Expenses
230.00
273.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
9.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
437.00
486.00
310.00
219.00
189.00
214.00
Operating Profit (PBDIT) excl Other Income
214.00
242.00
126.00
129.00
67.00
169.00
Other Income
30.00
28.00
19.00
46.00
39.00
29.00
Operating Profit (PBDIT)
244.00
271.00
146.00
175.00
106.00
199.00
Interest
16.00
17.00
7.00
7.00
5.00
5.00
Profit before Depriciation and Tax
228.00
254.00
139.00
168.00
100.00
193.00
Depreciation
130.00
134.00
111.00
83.00
56.00
54.00
Profit Before Taxation & Exceptional Items
97.00
120.00
27.00
84.00
44.00
138.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
106.00
120.00
27.00
84.00
106.00
138.00
Provision for Tax
18.00
0.00
-5.00
1.00
7.00
5.00
Profit After Tax
87.00
120.00
33.00
83.00
98.00
133.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
654.00
554.00
538.00
480.00
396.00
287.00
Profit Available for appropriations
743.00
673.00
571.00
564.00
495.00
420.00
Appropriations
743.00
673.00
571.00
564.00
495.00
420.00
Equity Dividend (%)
0.00%
10.00%
10.00%
0.00%
10.00%
10.00%
Earnings Per Share
35.25
47.08
13.20
32.92
38.85
52.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -10.62% vs 66.79% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -11.85% vs 91.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -5.86% vs 136.54% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -27.14% vs 259.46% in Mar 2024
Compare Profit and Loss Results of SEAMEC Ltd
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
651.00
1,680.00
-1,029.00
-61.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
651.00
1,680.00
-1,029.00
-61.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
42.00
-42.00
-100.00%
Power & Fuel Cost
52.00
11.00
41.00
372.73%
Employee Cost
98.00
89.00
9.00
10.11%
Operating Expenses
230.00
1,062.00
-832.00
-78.34%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
2.00
-2.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
8.00
1.00
12.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
437.00
1,294.00
-857.00
-66.23%
Operating Profit (PBDIT) excl Other Income
214.00
385.00
-171.00
-44.42%
Other Income
30.00
31.00
-1.00
-3.23%
Operating Profit (PBDIT)
244.00
417.00
-173.00
-41.49%
Interest
16.00
47.00
-31.00
-65.96%
Profit before Depriciation and Tax
228.00
369.00
-141.00
-38.21%
Depreciation
130.00
115.00
15.00
13.04%
Profit Before Taxation & Exceptional Items
97.00
254.00
-157.00
-61.81%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
106.00
386.00
-280.00
-72.54%
Provision for Tax
18.00
13.00
5.00
38.46%
Profit After Tax
87.00
372.00
-285.00
-76.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
654.00
1,176.00
-522.00
-44.39%
Profit Available for appropriations
743.00
1,547.00
-804.00
-51.97%
Appropriations
743.00
1,547.00
-804.00
-51.97%
Equity Dividend (%)
0%
20%
-20.00
Earnings Per Share
35.25
7.42
27.83
375.07%
Profit And Loss - Net Sales
Net Sales 651.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.62% vs 66.79% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 214.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.85% vs 91.63% in Mar 2024
Profit And Loss - Interest
Interest 16.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.86% vs 136.54% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 87.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -27.14% vs 259.46% in Mar 2024






