Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 17.46% vs 21.28% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -32.45% vs 573.41% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -4.89% vs 49.07% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 10.57% vs -1.87% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 37.51% vs 25.54% in Mar 2024
Compare Balance Sheet Results of Shanti Gold
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
54.00
72.13
-18.13
-25.14%
Share Warrants & Outstandings
Total Reserve
98.37
128.71
-30.34
-23.57%
Shareholder's Funds
152.37
200.84
-48.47
-24.13%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.42
2.58
16.84
652.71%
Secured Loans
18.02
2.58
15.44
598.45%
Unsecured Loans
1.41
0.00
1.41
0.00%
Deferred Tax Assets / Liabilities
5.90
0.73
5.17
708.22%
Other Long Term Liabilities
7.87
0.89
6.98
784.27%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.37
0.44
-0.07
-15.91%
Total Non-Current Liabilities
33.56
4.63
28.93
624.84%
Current Liabilities
Trade Payables
6.07
43.48
-37.41
-86.04%
Other Current Liabilities
7.67
8.30
-0.63
-7.59%
Short Term Borrowings
213.57
118.45
95.12
80.30%
Short Term Provisions
6.59
0.03
6.56
21,866.67%
Total Current Liabilities
233.89
170.27
63.62
37.36%
Total Liabilities
419.83
375.75
44.08
11.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
26.60
8.06
18.54
230.02%
Less: Accumulated Depreciation
10.44
2.97
7.47
251.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
16.17
5.08
11.09
218.31%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.92
0.00
8.92
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
23.75
30.82
-7.07
-22.94%
Long Term Loans & Advances
1.57
0.97
0.60
61.86%
Other Non Current Assets
0.73
0.02
0.71
3,550.00%
Total Non-Current Assets
68.43
50.98
17.45
34.23%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
148.58
228.06
-79.48
-34.85%
Sundry Debtors
181.65
87.77
93.88
106.96%
Cash and Bank
14.19
3.10
11.09
357.74%
Other Current Assets
2.76
3.36
-0.60
-17.86%
Short Term Loans and Advances
4.21
2.47
1.74
70.45%
Total Current Assets
351.39
324.77
26.62
8.20%
Net Current Assets (Including Current Investments)
117.50
154.50
-37.00
-23.95%
Total Current Assets Excluding Current Investments
351.39
324.77
26.62
8.20%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
419.83
375.75
44.08
11.73%
Contingent Liabilities
14.62
0.00
14.62
0.00%
Total Debt
233.00
121.03
111.97
92.51%
Book Value per share (adjusted)
28.22
27.84
0.38
1.36%
Annual - Borrowings
Borrowings 233.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.46% vs 21.28% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.45% vs 573.41% in Mar 2024
Annual - Fixed Assets
Fixed Assets 25.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.89% vs 49.07% in Mar 2024
Annual - Investments
Investments 23.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.57% vs -1.87% in Mar 2024
Annual - Current Assets
Current Assets 351.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.51% vs 25.54% in Mar 2024






