down arrow

Shoppers Stop

  • Market Cap: Small Cap
  • Industry: Diversified Retail
  • ISIN: INE498B01024
  • NSEID: SHOPERSTOP
  • BSEID: 532638
INR
401.65
-4.8 (-1.18%)
BSENSE

Dec 05

BSE+NSE Vol: 14.75 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
55.03
54.98
54.83
54.76
54.69
44.00
Share Warrants & Outstandings
Total Reserve
252.55
235.04
138.18
19.07
63.91
21.88
Shareholder's Funds
321.20
301.42
206.05
75.93
119.73
66.64
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
95.83
0.00
20.84
193.76
152.76
0.22
Secured Loans
95.83
0.00
20.84
193.76
152.76
0.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-311.57
-304.54
-331.18
-373.95
-342.43
-264.08
Other Long Term Liabilities
2668.13
2316.75
1976.76
1677.9
1700.1
2077.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.04
0.00
0.03
0.00
0.00
0.00
Total Non-Current Liabilities
2,452.43
2,012.21
1,666.45
1,393.54
1,453.24
1,813.95
Current Liabilities
Trade Payables
2,266.86
1,970.30
1,828.51
1,441.82
1,152.49
1,521.87
Other Current Liabilities
498.05
531.78
462.15
362.51
408.34
247.97
Short Term Borrowings
244.28
174.04
105.24
126.28
33.27
155.26
Short Term Provisions
0.23
0.15
3.86
8.55
6.32
11.08
Total Current Liabilities
3,009.42
2,676.27
2,399.76
1,939.16
1,600.42
1,936.18
Total Liabilities
5,783.05
4,989.90
4,272.26
3,408.63
3,173.39
3,816.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,322.11
1,273.87
1,123.97
1,107.67
1,128.49
0.00
Less: Accumulated Depreciation
735.98
722.13
662.58
660.74
624.23
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
582.49
548.10
461.39
446.93
504.26
558.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.34
17.37
29.57
14.03
2.93
10.19
Intangible assets under development
7.48
3.77
4.35
0.00
0.00
34.23
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.49
4.01
0.01
0.01
0.01
36.47
Long Term Loans & Advances
199.65
173.97
184.24
140.59
129.23
124.41
Other Non Current Assets
35.96
35.87
35.97
35.96
36.35
1,378.57
Total Non-Current Assets
3,223.14
2,816.74
2,351.59
1,913.95
1,889.26
2,142.37
Current Assets Loans & Advances
Current Investments
0.00
0.00
48.02
145.95
127.78
154.04
Inventories
2,041.44
1,686.56
1,499.79
1,007.54
856.11
1,239.20
Sundry Debtors
64.92
82.36
29.41
31.50
30.77
34.07
Cash and Bank
14.02
16.74
31.35
32.49
42.12
4.35
Other Current Assets
23.40
18.57
6.44
11.44
6.53
8.04
Short Term Loans and Advances
418.49
371.29
308.02
265.76
220.82
234.70
Total Current Assets
2,559.91
2,173.16
1,920.67
1,494.68
1,284.13
1,674.40
Net Current Assets (Including Current Investments)
-449.51
-503.11
-479.09
-444.48
-316.29
-261.78
Total Current Assets Excluding Current Investments
2,559.91
2,173.16
1,872.65
1,348.73
1,156.35
1,520.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,783.05
4,989.90
4,272.26
3,408.63
3,173.39
3,816.77
Contingent Liabilities
275.01
234.01
216.45
283.91
252.94
161.00
Total Debt
340.11
174.04
126.08
111.70
71.65
155.48
Book Value per share (adjusted)
29.18
27.4
18.77
6.93
10.95
7.16618544989824
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 95.42% vs 38.04% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 15.17% vs 17.20% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 3.95% vs 15.18% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -12.97% vs 40,000.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 17.80% vs 13.15% in Mar 2024

Compare Balance Sheet Results of Shoppers Stop
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.03
384.75
-329.72
-85.70%
Share Warrants & Outstandings
Total Reserve
252.55
1,146.16
-893.61
-77.97%
Shareholder's Funds
321.20
1,530.90
-1,209.70
-79.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
95.83
205.54
-109.71
-53.38%
Secured Loans
95.83
205.54
-109.71
-53.38%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-311.57
-40.20
-271.37
-675.05%
Other Long Term Liabilities
2,668.13
933.05
1,735.08
185.96%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.04
1.71
-1.67
-97.66%
Total Non-Current Liabilities
2,452.43
1,100.10
1,352.33
122.93%
Current Liabilities
Trade Payables
2,266.86
103.98
2,162.88
2,080.09%
Other Current Liabilities
498.05
141.16
356.89
252.83%
Short Term Borrowings
244.28
778.45
-534.17
-68.62%
Short Term Provisions
0.23
2.23
-2.00
-89.69%
Total Current Liabilities
3,009.42
1,025.82
1,983.60
193.37%
Total Liabilities
5,783.05
3,656.83
2,126.22
58.14%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,322.11
1,070.29
251.82
23.53%
Less: Accumulated Depreciation
735.98
162.54
573.44
352.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
582.49
907.75
-325.26
-35.83%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.34
30.36
-25.02
-82.41%
Intangible assets under development
7.48
0.00
7.48
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.49
0.00
3.49
0.00%
Long Term Loans & Advances
199.65
95.92
103.73
108.14%
Other Non Current Assets
35.96
16.18
19.78
122.25%
Total Non-Current Assets
3,223.14
1,900.75
1,322.39
69.57%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
2,041.44
1,242.18
799.26
64.34%
Sundry Debtors
64.92
177.38
-112.46
-63.40%
Cash and Bank
14.02
30.53
-16.51
-54.08%
Other Current Assets
23.40
11.56
11.84
102.42%
Short Term Loans and Advances
418.49
294.42
124.07
42.14%
Total Current Assets
2,559.91
1,756.08
803.83
45.77%
Net Current Assets (Including Current Investments)
-449.51
730.25
-1,179.76
-161.56%
Total Current Assets Excluding Current Investments
2,559.91
1,756.08
803.83
45.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,783.05
3,656.83
2,126.22
58.14%
Contingent Liabilities
275.01
12.26
262.75
2,143.15%
Total Debt
340.11
0.00
340.11
0.00%
Book Value per share (adjusted)
29.18
0.00
29.18
0.00%
Annual - Borrowings
Borrowings 340.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 95.42% vs 38.04% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,668.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.17% vs 17.20% in Mar 2024

Annual - Fixed Assets
Fixed Assets 587.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.95% vs 15.18% in Mar 2024

Annual - Investments
Investments 3.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.97% vs 40,000.00% in Mar 2024

Annual - Current Assets
Current Assets 2,559.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.80% vs 13.15% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."