Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,417.70
2,184.18
2,032.73
1,961.16
847.30
352.53
1,720.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,417.70
2,184.18
2,032.73
1,961.16
847.30
352.53
1,720.50
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
1,513.53
1,505.50
1,383.44
1,507.36
549.16
52.00
1,073.69
(Increase) / Decrease In Stocks
-55.54
-198.19
-200.78
-370.07
-32.71
185.27
-80.97
Employee Cost
223.37
207.97
198.81
170.14
128.98
133.82
172.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
27.67
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
394.43
376.15
318.46
326.00
192.74
125.26
251.94
Total Expenditure (Excl Depreciation)
2,075.79
1,891.43
1,699.93
1,633.43
838.17
496.35
1,444.35
Operating Profit (PBDIT) excl Other Income
341.91
292.75
332.80
327.73
9.13
-143.82
276.15
Other Income
19.57
13.31
17.87
9.45
131.83
169.52
20.32
Operating Profit (PBDIT)
361.48
306.06
350.67
337.18
140.96
25.70
296.47
Interest
145.71
125.52
109.08
102.53
104.06
117.53
97.10
Exceptional Items
0.00
-2.05
-4.90
-2.00
0.00
0.00
0.00
Gross Profit (PBDT)
215.77
178.49
236.69
232.65
36.90
-91.83
199.37
Depreciation
263.53
238.87
213.22
177.28
180.97
198.47
180.84
Profit Before Tax
-47.76
-60.38
23.47
55.37
-144.07
-290.30
18.53
Tax
-11.92
-17.07
6.25
16.36
-35.60
-72.35
26.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-35.84
-43.31
17.22
39.01
-108.47
-217.95
-8.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Net Profit
-35.84
-43.31
17.22
39.01
-108.47
-217.95
-8.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-35.84
-43.31
17.22
39.01
-108.47
-217.95
-8.28
Equity Capital
55.04
54.99
54.97
54.79
54.73
44.00
44.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
232.53
0.00
0.00
0.00
0.00
-172.11
0.00
Earnings per share (EPS)
-3.26
-3.94
1.57
3.56
-9.91
-24.77
-0.94
Diluted Earnings per share
-3.26
-3.94
1.57
3.54
-9.92
-24.77
-0.94
Operating Profit Margin (Excl OI)
14.14%
13.4%
16.37%
16.71%
1.08%
-40.8%
16.05%
Gross Profit Margin
8.92%
8.17%
11.64%
11.86%
4.36%
-26.05%
11.59%
PAT Margin
-1.48%
-1.98%
0.85%
1.99%
-12.8%
-61.82%
-0.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 10.69% vs 7.45% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 17.25% vs -351.51% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 16.79% vs -12.03% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 16.09% vs 15.07% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Shoppers Stop With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,417.70
3,330.36
-912.66
-27.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,417.70
3,330.36
-912.66
-27.40%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
1,513.53
2,821.52
-1,307.99
-46.36%
(Increase) / Decrease In Stocks
-55.54
31.76
-87.30
-274.87%
Employee Cost
223.37
76.50
146.87
191.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
394.43
208.90
185.53
88.81%
Total Expenditure (Excl Depreciation)
2,075.79
3,138.67
-1,062.88
-33.86%
Operating Profit (PBDIT) excl Other Income
341.91
191.69
150.22
78.37%
Other Income
19.57
2.93
16.64
567.92%
Operating Profit (PBDIT)
361.48
194.62
166.86
85.74%
Interest
145.71
75.92
69.79
91.93%
Exceptional Items
0.00
7.02
-7.02
-100.00%
Gross Profit (PBDT)
215.77
125.72
90.05
71.63%
Depreciation
263.53
75.20
188.33
250.44%
Profit Before Tax
-47.76
50.53
-98.29
-194.52%
Tax
-11.92
12.77
-24.69
-193.34%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-35.84
37.76
-73.60
-194.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-35.84
37.76
-73.60
-194.92%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-35.84
37.76
-73.60
-194.92%
Equity Capital
55.04
384.75
-329.71
-85.69%
Face Value
5.00
10.00
0.00
Reserves
232.53
0.00
232.53
Earnings per share (EPS)
-3.26
0.98
-4.24
-432.65%
Diluted Earnings per share
-3.26
0.98
-4.24
-432.65%
Operating Profit Margin (Excl OI)
14.14%
5.76%
0.00
8.38%
Gross Profit Margin
8.92%
3.77%
0.00
5.15%
PAT Margin
-1.48%
1.13%
0.00
-2.61%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,417.70 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 10.69% vs 7.45% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit -35.84 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 17.25% vs -351.51% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 341.91 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 16.79% vs -12.03% in Sep 2024
Half Yearly - Interest
Interest 145.71 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 16.09% vs 15.07% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.14%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






