Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.45
11.29
10.52
10.27
10.27
10.27
Share Warrants & Outstandings
Total Reserve
1,479.78
1,181.82
887.10
757.15
721.86
697.57
Shareholder's Funds
1,491.23
1,193.10
897.62
767.41
732.13
707.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
443.39
231.75
300.81
191.88
211.98
256.33
Secured Loans
374.94
203.31
254.90
186.30
209.23
245.67
Unsecured Loans
68.45
28.44
45.91
5.58
2.75
10.66
Deferred Tax Assets / Liabilities
114.98
63.81
65.56
44.39
37.88
32.29
Other Long Term Liabilities
148.07
84.53
117.09
107.77
12.09
14.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.36
9.38
7.21
6.35
6.04
5.88
Total Non-Current Liabilities
723.79
389.47
490.69
350.39
268.00
308.51
Current Liabilities
Trade Payables
1,712.92
1,221.78
1,220.58
588.12
626.43
657.33
Other Current Liabilities
126.17
122.96
259.23
223.27
101.55
63.11
Short Term Borrowings
478.38
469.73
276.44
292.13
354.67
182.21
Short Term Provisions
0.81
0.16
0.16
1.32
1.18
0.27
Total Current Liabilities
2,318.28
1,814.62
1,756.41
1,104.84
1,083.82
902.92
Total Liabilities
4,533.30
3,397.19
3,144.71
2,222.64
2,083.95
1,919.27
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,428.26
1,169.31
1,064.00
1,074.83
991.05
945.60
Less: Accumulated Depreciation
502.93
452.73
409.47
377.86
334.07
288.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
925.33
716.58
654.53
696.97
656.98
656.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
273.05
133.36
16.02
7.14
13.95
11.64
Intangible assets under development
0.00
0.35
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
26.20
20.37
16.86
10.05
7.22
9.70
Long Term Loans & Advances
49.78
44.66
38.75
51.55
20.67
24.90
Other Non Current Assets
12.48
9.05
1.12
2.05
0.00
0.01
Total Non-Current Assets
1,528.50
1,108.44
822.13
767.76
698.82
703.15
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,058.83
1,197.41
1,203.14
913.20
786.06
601.49
Sundry Debtors
1,484.77
701.28
766.15
360.22
434.40
471.84
Cash and Bank
31.94
120.59
134.89
31.08
39.20
26.29
Other Current Assets
260.11
118.19
67.60
30.28
45.80
47.94
Short Term Loans and Advances
169.15
151.28
150.80
120.10
79.66
68.56
Total Current Assets
3,004.80
2,288.75
2,322.58
1,454.88
1,385.13
1,216.12
Net Current Assets (Including Current Investments)
686.52
474.13
566.17
350.05
301.31
313.20
Total Current Assets Excluding Current Investments
3,004.80
2,288.75
2,322.58
1,454.88
1,385.13
1,216.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,533.30
3,397.19
3,144.71
2,222.64
2,083.95
1,919.27
Contingent Liabilities
289.15
222.93
26.32
74.04
109.35
67.29
Total Debt
921.77
701.48
577.26
484.02
566.65
438.55
Book Value per share (adjusted)
130.23
105.72
85.29
73.0144466042177
71.31
67.3393437979234
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 31.40% vs 21.52% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 75.17% vs -27.81% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 41.00% vs 26.75% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is 28.62% vs 20.82% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is 31.29% vs -1.46% in Mar 2025
Compare Balance Sheet Results of Skipper
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
52.62
-41.17
-78.24%
Share Warrants & Outstandings
Total Reserve
1,479.78
151.02
1,328.76
879.86%
Shareholder's Funds
1,491.23
203.64
1,287.59
632.29%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
443.39
129.25
314.14
243.05%
Secured Loans
374.94
129.25
245.69
190.09%
Unsecured Loans
68.45
0.00
68.45
0.00%
Deferred Tax Assets / Liabilities
114.98
-2.08
117.06
5,627.88%
Other Long Term Liabilities
148.07
20.13
127.94
635.57%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
17.36
2.47
14.89
602.83%
Total Non-Current Liabilities
723.79
149.77
574.02
383.27%
Current Liabilities
Trade Payables
1,712.92
34.47
1,678.45
4,869.31%
Other Current Liabilities
126.17
34.16
92.01
269.35%
Short Term Borrowings
478.38
201.38
277.00
137.55%
Short Term Provisions
0.81
0.84
-0.03
-3.57%
Total Current Liabilities
2,318.28
270.85
2,047.43
755.93%
Total Liabilities
4,533.30
624.25
3,909.05
626.20%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,428.26
272.53
1,155.73
424.07%
Less: Accumulated Depreciation
502.93
67.89
435.04
640.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
925.33
204.65
720.68
352.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
273.05
25.61
247.44
966.19%
Intangible assets under development
0.00
0.94
-0.94
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
26.20
0.00
26.20
0.00%
Long Term Loans & Advances
49.78
10.36
39.42
380.50%
Other Non Current Assets
12.48
2.67
9.81
367.42%
Total Non-Current Assets
1,528.50
281.63
1,246.87
442.73%
Current Assets Loans & Advances
Current Investments
0.00
2.44
-2.44
-100.00%
Inventories
1,058.83
179.14
879.69
491.06%
Sundry Debtors
1,484.77
128.06
1,356.71
1,059.43%
Cash and Bank
31.94
5.13
26.81
522.61%
Other Current Assets
260.11
3.25
256.86
7,903.38%
Short Term Loans and Advances
169.15
24.60
144.55
587.60%
Total Current Assets
3,004.80
342.63
2,662.17
776.98%
Net Current Assets (Including Current Investments)
686.52
71.78
614.74
856.42%
Total Current Assets Excluding Current Investments
3,004.80
340.19
2,664.61
783.27%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,533.30
624.25
3,909.05
626.20%
Contingent Liabilities
289.15
0.20
288.95
144,475.00%
Total Debt
921.77
330.63
591.14
178.79%
Book Value per share (adjusted)
130.23
19.35
110.88
573.02%
Annual - Borrowings
Borrowings 921.77 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 31.40% vs 21.52% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 148.07 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 75.17% vs -27.81% in Mar 2025
Annual - Fixed Assets
Fixed Assets 1,198.39 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 41.00% vs 26.75% in Mar 2025
Annual - Investments
Investments 26.20 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 28.62% vs 20.82% in Mar 2025
Annual - Current Assets
Current Assets 3,004.80 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 31.29% vs -1.46% in Mar 2025






