Skipper

54
Hold
  • Market Cap: Small Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE439E01022
  • NSEID: SKIPPER
  • BSEID: 538562
INR
452.90
-3.2 (-0.7%)
BSENSE

Dec 05

BSE+NSE Vol: 44.91 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,282.00
1,980.00
1,707.00
1,581.00
1,390.00
1,870.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,282.00
1,980.00
1,707.00
1,581.00
1,390.00
1,870.00
Expenditure (Ex Depriciation)
Stock Adjustments
-161.00
-88.00
-55.00
-48.00
43.00
9.00
Raw Materials Consumed
1,829.00
1,355.00
1,200.00
1,077.00
845.00
1,254.00
Power & Fuel Cost
80.00
75.00
51.00
41.00
45.00
60.00
Employee Cost
126.00
97.00
87.00
75.00
74.00
81.00
Operating Expenses
876.00
170.00
166.00
215.00
162.00
172.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
129.00
89.00
60.00
37.00
19.00
42.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23.00
51.00
-4.00
1.00
34.00
30.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,961.00
1,786.00
1,538.00
1,436.00
1,250.00
1,689.00
Operating Profit (PBDIT) excl Other Income
320.00
193.00
168.00
145.00
139.00
181.00
Other Income
8.00
5.00
4.00
4.00
1.00
1.00
Operating Profit (PBDIT)
329.00
198.00
172.00
149.00
141.00
182.00
Interest
155.00
104.00
93.00
73.00
85.00
102.00
Profit before Depriciation and Tax
174.00
93.00
78.00
75.00
56.00
80.00
Depreciation
52.00
46.00
48.00
45.00
38.00
37.00
Profit Before Taxation & Exceptional Items
121.00
47.00
30.00
30.00
18.00
42.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
128.00
49.00
26.00
30.00
17.00
42.00
Provision for Tax
46.00
14.00
1.00
9.00
-23.00
11.00
Profit After Tax
74.00
32.00
28.00
21.00
41.00
31.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
595.00
560.00
536.00
515.00
476.00
466.00
Profit Available for appropriations
676.00
595.00
561.00
536.00
518.00
497.00
Appropriations
676.00
595.00
561.00
536.00
518.00
497.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
10.00%
25.00%
Earnings Per Share
7.66
3.33
2.45
2.09
4.02
3.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 40.90% vs 65.73% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 41.32% vs 65.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 38.04% vs 47.75% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 95.27% vs 128.33% in Mar 2024

Compare Profit and Loss Results of Skipper
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,282.00
336.00
2,946.00
876.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,282.00
336.00
2,946.00
876.79%
Expenditure (Ex Depriciation)
Stock Adjustments
-161.00
-9.00
-152.00
-1,688.89%
Raw Materials Consumed
1,829.00
210.00
1,619.00
770.95%
Power & Fuel Cost
80.00
1.00
79.00
7,900.00%
Employee Cost
126.00
33.00
93.00
281.82%
Operating Expenses
876.00
2.00
874.00
43,700.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
129.00
6.00
123.00
2,050.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
23.00
2.00
21.00
1,050.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,961.00
271.00
2,690.00
992.62%
Operating Profit (PBDIT) excl Other Income
320.00
65.00
255.00
392.31%
Other Income
8.00
55.00
-47.00
-85.45%
Operating Profit (PBDIT)
329.00
121.00
208.00
171.90%
Interest
155.00
2.00
153.00
7,650.00%
Profit before Depriciation and Tax
174.00
118.00
56.00
47.46%
Depreciation
52.00
4.00
48.00
1,200.00%
Profit Before Taxation & Exceptional Items
121.00
113.00
8.00
7.08%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
128.00
112.00
16.00
14.29%
Provision for Tax
46.00
12.00
34.00
283.33%
Profit After Tax
74.00
100.00
-26.00
-26.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
595.00
60.00
535.00
891.67%
Profit Available for appropriations
676.00
126.00
550.00
436.51%
Appropriations
676.00
126.00
550.00
436.51%
Equity Dividend (%)
10%
10%
0.00
Earnings Per Share
7.66
9.1
-1.44
-15.82%
Profit And Loss - Net Sales
Net Sales 4,624.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 40.90% vs 65.73% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 452.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.32% vs 65.65% in Mar 2024

Profit And Loss - Interest
Interest 213.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.04% vs 47.75% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 145.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 95.27% vs 128.33% in Mar 2024