Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024
Compare Balance Sheet Results of Smruthi Organic
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
15.92
-4.47
-28.08%
Share Warrants & Outstandings
Total Reserve
60.18
82.90
-22.72
-27.41%
Shareholder's Funds
71.63
98.82
-27.19
-27.51%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
31.40
-23.27
-74.11%
Secured Loans
8.13
31.40
-23.27
-74.11%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.88
-0.40
1.28
320.00%
Other Long Term Liabilities
0.04
1.28
-1.24
-96.88%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
5.60
-5.60
-100.00%
Total Non-Current Liabilities
9.04
37.89
-28.85
-76.14%
Current Liabilities
Trade Payables
15.99
81.85
-65.86
-80.46%
Other Current Liabilities
2.92
17.24
-14.32
-83.06%
Short Term Borrowings
8.67
113.21
-104.54
-92.34%
Short Term Provisions
3.49
1.16
2.33
200.86%
Total Current Liabilities
31.08
213.46
-182.38
-85.44%
Total Liabilities
111.74
350.17
-238.43
-68.09%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
156.94
-16.25
-10.35%
Less: Accumulated Depreciation
95.86
70.17
25.69
36.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
86.77
-41.94
-48.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
2.79
-0.24
-8.60%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
2.16
-2.00
-92.59%
Long Term Loans & Advances
0.38
6.23
-5.85
-93.90%
Other Non Current Assets
0.35
4.57
-4.22
-92.34%
Total Non-Current Assets
48.41
102.52
-54.11
-52.78%
Current Assets Loans & Advances
Current Investments
0.00
2.47
-2.47
-100.00%
Inventories
28.31
102.78
-74.47
-72.46%
Sundry Debtors
32.47
94.85
-62.38
-65.77%
Cash and Bank
0.51
7.94
-7.43
-93.58%
Other Current Assets
1.70
6.97
-5.27
-75.61%
Short Term Loans and Advances
0.34
32.65
-32.31
-98.96%
Total Current Assets
63.33
247.65
-184.32
-74.43%
Net Current Assets (Including Current Investments)
32.26
34.19
-1.93
-5.64%
Total Current Assets Excluding Current Investments
63.33
245.18
-181.85
-74.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
350.17
-238.43
-68.09%
Contingent Liabilities
2.48
17.10
-14.62
-85.50%
Total Debt
16.80
144.61
-127.81
-88.38%
Book Value per share (adjusted)
62.58
62.07
0.51
0.82%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024
Annual - Investments
Investments 0.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024
Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024






