Smruthi Organic

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE172E01011
  • NSEID:
  • BSEID: 540686
INR
114.00
-4 (-3.39%)
BSENSE

Feb 13

BSE+NSE Vol: 5.88 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024

Compare Balance Sheet Results of Smruthi Organic
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.45
11.49
-0.04
-0.35%
Share Warrants & Outstandings
Total Reserve
60.18
11.06
49.12
444.12%
Shareholder's Funds
71.63
22.54
49.09
217.79%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.13
0.00
8.13
0.00%
Secured Loans
8.13
0.00
8.13
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.88
0.41
0.47
114.63%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.03
-0.03
-100.00%
Total Non-Current Liabilities
9.04
0.43
8.61
2,002.33%
Current Liabilities
Trade Payables
15.99
1.35
14.64
1,084.44%
Other Current Liabilities
2.92
0.39
2.53
648.72%
Short Term Borrowings
8.67
0.00
8.67
0.00%
Short Term Provisions
3.49
0.00
3.49
0.00%
Total Current Liabilities
31.08
1.74
29.34
1,686.21%
Total Liabilities
111.74
24.72
87.02
352.02%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
140.69
1.05
139.64
13,299.05%
Less: Accumulated Depreciation
95.86
0.62
95.24
15,361.29%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.83
0.43
44.40
10,325.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.55
0.00
2.55
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
10.03
-9.87
-98.40%
Long Term Loans & Advances
0.38
0.00
0.38
0.00%
Other Non Current Assets
0.35
3.56
-3.21
-90.17%
Total Non-Current Assets
48.41
14.02
34.39
245.29%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
28.31
0.78
27.53
3,529.49%
Sundry Debtors
32.47
0.85
31.62
3,720.00%
Cash and Bank
0.51
1.28
-0.77
-60.16%
Other Current Assets
1.70
0.19
1.51
794.74%
Short Term Loans and Advances
0.34
7.59
-7.25
-95.52%
Total Current Assets
63.33
10.69
52.64
492.42%
Net Current Assets (Including Current Investments)
32.26
8.96
23.30
260.04%
Total Current Assets Excluding Current Investments
63.33
10.69
52.64
492.42%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.74
24.72
87.02
352.02%
Contingent Liabilities
2.48
0.63
1.85
293.65%
Total Debt
16.80
0.00
16.80
0.00%
Book Value per share (adjusted)
62.58
19.63
42.95
218.80%
Annual - Borrowings
Borrowings 16.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.59% vs 105.26% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -55.56% vs -10.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 47.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.89% vs 5.85% in Mar 2024

Annual - Investments
Investments 0.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.08% vs 8.33% in Mar 2024

Annual - Current Assets
Current Assets 63.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.03% vs 15.50% in Mar 2024