Sun TV Network

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE424H01027
  • NSEID: SUNTV
  • BSEID: 532733
INR
550.35
-3.15 (-0.57%)
BSENSE

Dec 05

BSE+NSE Vol: 1.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
197.04
197.04
197.04
197.04
197.04
197.04
Share Warrants & Outstandings
Total Reserve
11,450.24
10,338.97
9,074.55
7,958.16
6,856.67
5,527.07
Shareholder's Funds
11,647.28
10,536.01
9,271.59
8,155.20
7,053.71
5,724.11
Minority Interest
7.03
6.31
5.58
5.07
4.96
4.75
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-198.30
-163.66
-224.97
-274.19
-338.75
84.15
Other Long Term Liabilities
117.56
39.89
46.48
71.58
58.68
81.43
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.88
0.93
1.14
1.11
Total Non-Current Liabilities
-80.74
-123.77
-177.61
-201.68
-278.93
166.69
Current Liabilities
Trade Payables
269.66
257.03
250.84
219.78
273.78
316.69
Other Current Liabilities
570.14
558.30
552.21
425.64
534.18
273.24
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
24.76
23.41
20.50
19.90
19.98
21.09
Total Current Liabilities
864.56
838.74
823.55
665.32
827.94
611.02
Total Liabilities
12,438.13
11,257.29
9,923.11
8,623.91
7,607.68
6,506.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,965.75
5,670.41
5,165.39
4,897.30
3,816.41
3,625.85
Less: Accumulated Depreciation
4,516.03
4,017.91
3,517.54
3,222.37
2,948.73
2,582.45
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,449.72
1,652.50
1,647.85
1,674.93
867.68
1,043.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
17.26
7.38
0.00
0.00
146.32
66.30
Intangible assets under development
326.94
137.37
131.26
244.05
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,311.10
2,346.91
1,916.29
1,181.29
1,100.26
727.39
Long Term Loans & Advances
69.56
152.41
167.39
110.45
173.73
292.27
Other Non Current Assets
89.14
140.29
63.12
49.95
56.63
13.93
Total Non-Current Assets
4,360.44
4,458.89
3,972.22
3,339.03
2,409.88
2,232.20
Current Assets Loans & Advances
Current Investments
6,017.15
4,741.53
3,626.18
2,441.01
2,411.57
1,972.92
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,222.44
1,254.28
1,474.30
1,466.02
1,433.94
1,367.22
Cash and Bank
423.09
400.81
598.57
1,137.54
1,071.84
703.17
Other Current Assets
305.67
376.46
230.63
227.02
244.52
200.66
Short Term Loans and Advances
109.34
25.32
21.21
13.29
35.93
30.40
Total Current Assets
8,077.69
6,798.40
5,950.89
5,284.88
5,197.80
4,274.37
Net Current Assets (Including Current Investments)
7,213.13
5,959.66
5,127.34
4,619.56
4,369.86
3,663.35
Total Current Assets Excluding Current Investments
2,060.54
2,056.87
2,324.71
2,843.87
2,786.23
2,301.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,438.13
11,257.29
9,923.11
8,623.91
7,607.68
6,506.57
Contingent Liabilities
91.01
69.97
53.73
101.25
101.42
1,049.57
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
295.56
267.36
235.27
206.94
178.99
145.25
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 194.71% vs -14.18% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -11.62% vs 0.73% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -1.53% vs 22.47% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 18.82% vs 14.24% in Mar 2024

Compare Balance Sheet Results of Sun TV Network
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
197.04
30.00
167.04
556.80%
Share Warrants & Outstandings
Total Reserve
11,450.24
529.79
10,920.45
2,061.28%
Shareholder's Funds
11,647.28
758.94
10,888.34
1,434.68%
Minority Interest
7.03
1,284.32
-1,277.29
-99.45%
Long-Term Borrowings
0.00
685.84
-685.84
-100.00%
Secured Loans
0.00
685.84
-685.84
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-198.30
-133.53
-64.77
-48.51%
Other Long Term Liabilities
117.56
675.64
-558.08
-82.60%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
60.18
-60.18
-100.00%
Total Non-Current Liabilities
-80.74
1,288.13
-1,368.87
-106.27%
Current Liabilities
Trade Payables
269.66
322.37
-52.71
-16.35%
Other Current Liabilities
570.14
1,195.64
-625.50
-52.32%
Short Term Borrowings
0.00
3,407.00
-3,407.00
-100.00%
Short Term Provisions
24.76
85.66
-60.90
-71.10%
Total Current Liabilities
864.56
5,010.67
-4,146.11
-82.75%
Total Liabilities
12,438.13
8,342.06
4,096.07
49.10%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,965.75
5,925.21
40.54
0.68%
Less: Accumulated Depreciation
4,516.03
2,701.62
1,814.41
67.16%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,449.72
3,223.59
-1,773.87
-55.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
17.26
43.28
-26.02
-60.12%
Intangible assets under development
326.94
150.53
176.41
117.19%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2,311.10
0.80
2,310.30
288,787.50%
Long Term Loans & Advances
69.56
815.29
-745.73
-91.47%
Other Non Current Assets
89.14
5.13
84.01
1,637.62%
Total Non-Current Assets
4,360.44
4,999.20
-638.76
-12.78%
Current Assets Loans & Advances
Current Investments
6,017.15
157.01
5,860.14
3,732.34%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
1,222.44
418.64
803.80
192.00%
Cash and Bank
423.09
214.13
208.96
97.59%
Other Current Assets
305.67
52.05
253.62
487.26%
Short Term Loans and Advances
109.34
2,552.31
-2,442.97
-95.72%
Total Current Assets
8,077.69
3,342.86
4,734.83
141.64%
Net Current Assets (Including Current Investments)
7,213.13
-1,667.81
8,880.94
532.49%
Total Current Assets Excluding Current Investments
2,060.54
3,185.85
-1,125.31
-35.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
12,438.13
8,342.06
4,096.07
49.10%
Contingent Liabilities
91.01
5.24
85.77
1,636.83%
Total Debt
0.00
4,092.84
-4,092.84
-100.00%
Book Value per share (adjusted)
295.56
25.30
270.26
1,068.22%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 117.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 194.71% vs -14.18% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,466.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.62% vs 0.73% in Mar 2024

Annual - Investments
Investments 2,311.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.53% vs 22.47% in Mar 2024

Annual - Current Assets
Current Assets 8,077.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.82% vs 14.24% in Mar 2024