Sun TV Network Ltd. Half-Yearly Results: Standalone & Consolidated Reports

Half Yearly Results

Results Snapshot

Figures in Cr

Consolidate Half Yearly Results

Sep'25

Sep'24

Sep'23

Sep'22

Sep'21

Sep'20

Sep'19

Net Sales

2,590.15

2,249.25

2,397.67

2,044.79

1,667.54

1,380.20

1,956.56

Other Operating Income

0.00

Total Operating income

2,590.15

2,249.25

2,397.67

2,044.79

1,667.54

1,380.20

1,956.56

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

171.12

167.11

160.24

153.01

149.20

158.40

163.25

Power Cost

0.00

Manufacturing Expenses

510.45

434.68

367.41

311.07

254.40

174.91

354.42

Selling and Distribution Expenses

94.38

100.73

105.05

47.47

35.10

9.68

46.31

Other Expenses

410.38

286.92

239.70

222.40

240.10

124.67

217.88

Total Expenditure (Excl Depreciation)

1,186.33

989.44

872.40

733.95

678.80

467.66

781.86

Operating Profit (PBDIT) excl Other Income

1,403.82

1,259.81

1,525.27

1,310.84

988.74

912.54

1,174.70

Other Income

328.86

318.51

232.66

193.29

154.77

164.67

133.86

Operating Profit (PBDIT)

1,732.68

1,578.32

1,757.93

1,504.13

1,143.51

1,077.21

1,308.56

Interest

7.73

6.44

4.83

4.99

26.78

5.77

6.54

Exceptional Items

0.00

Gross Profit (PBDT)

1,724.95

1,571.88

1,753.10

1,499.14

1,116.73

1,071.44

1,302.02

Depreciation

511.46

309.28

308.30

292.65

78.39

247.71

313.73

Profit Before Tax

1,213.49

1,262.60

1,444.80

1,206.49

1,038.34

823.73

988.29

Tax

296.65

296.81

389.17

300.85

261.32

209.69

231.76

Provisions and contingencies

0.00

Profit After Tax

916.84

965.79

1,055.63

905.64

777.02

614.04

756.53

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

916.84

965.79

1,055.63

905.64

777.02

614.04

756.53

Share in Profit of Associates

-32.94

3.26

1.14

-4.21

-16.44

-21.81

-0.93

Minority Interest

-0.47

-0.37

-0.30

-0.24

0.11

0.27

-0.15

Other related items

0.00

Consolidated Net Profit

883.43

968.68

1,056.47

901.19

760.69

592.50

755.45

Equity Capital

197.04

Face Value

5.0

Reserves

0.00

Earnings per share (EPS)

22.42

24.58

26.81

22.87

19.3

15.04

19.17

Diluted Earnings per share

22.43

24.59

26.82

22.87

19.3

15.03

19.17

Operating Profit Margin (Excl OI)

54.2%

56.01%

63.61%

64.11%

59.29%

66.12%

60.04%

Gross Profit Margin

66.6%

69.88%

73.12%

73.32%

66.97%

77.63%

66.55%

PAT Margin

34.13%

43.08%

44.07%

44.08%

45.61%

42.91%

38.62%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Half Yearly Analysis Highlights

Net Sales

Growth in half year ended Sep 2025 is 15.16% vs -6.19% in Sep 2024

Consolidate Net Profit

Growth in half year ended Sep 2025 is -8.80% vs -8.31% in Sep 2024

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 11.43% vs -17.40% in Sep 2024

Interest

Growth in half year ended Sep 2025 is 20.03% vs 33.33% in Sep 2024

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Sun TV Network With

Select Peers

Figures in Cr

Consolidate Half Yearly Results

Change(INR)

Change(%)

Net Sales

2,590.15

2,084.09

506.06

24.28%

Other Operating Income

0.00

Total Operating income

2,590.15

2,084.09

506.06

24.28%

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

171.12

1,195.22

-1,024.10

-85.68%

Power Cost

0.00

Manufacturing Expenses

510.45

48.25

462.20

957.93%

Selling and Distribution Expenses

94.38

43.59

50.79

116.52%

Other Expenses

410.38

298.77

111.61

37.36%

Total Expenditure (Excl Depreciation)

1,186.33

1,585.83

-399.50

-25.19%

Operating Profit (PBDIT) excl Other Income

1,403.82

498.26

905.56

181.74%

Other Income

328.86

177.89

150.97

84.87%

Operating Profit (PBDIT)

1,732.68

676.15

1,056.53

156.26%

Interest

7.73

233.59

-225.86

-96.69%

Exceptional Items

0.00

Gross Profit (PBDT)

1,724.95

442.56

1,282.39

289.77%

Depreciation

511.46

272.65

238.81

87.59%

Profit Before Tax

1,213.49

169.91

1,043.58

614.20%

Tax

296.65

55.39

241.26

435.57%

Provisions and contingencies

0.00

Profit After Tax

916.84

114.52

802.32

700.59%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

916.84

114.52

802.32

700.59%

Share in Profit of Associates

-32.94

0.00

-32.94

Minority Interest

-0.47

-49.07

48.60

99.04%

Other related items

0.00

Consolidated Net Profit

883.43

65.45

817.98

1,249.78%

Equity Capital

197.04

77.55

119.49

154.08%

Face Value

5.00

1.00

0.00

Reserves

0.00

Earnings per share (EPS)

22.42

0.84

21.58

2,569.05%

Diluted Earnings per share

22.43

1.94

20.49

1,056.19%

Operating Profit Margin (Excl OI)

54.20%

24.67%

0.00

29.53%

Gross Profit Margin

66.60%

21.91%

0.00

44.69%

PAT Margin

34.13%

5.67%

0.00

28.46%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Half Yearly - Net Sales

Net Sales 2,590.15 Cr

in Sep 2025

Figures in Cr

Growth in half year ended Sep 2025 is 15.16% vs -6.19% in Sep 2024

Half Yearly - Consolidate Net Profit

Consolidate Net Profit 883.43 Cr

in Sep 2025

Figures in Cr

Growth in half year ended Sep 2025 is -8.80% vs -8.31% in Sep 2024

Half Yearly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1,403.82 Cr

in Sep 2025

Figures in Cr

Growth in half year ended Sep 2025 is 11.43% vs -17.40% in Sep 2024

Half Yearly - Interest

Interest 7.73 Cr

in Sep 2025

Figures in Cr

Growth in half year ended Sep 2025 is 20.03% vs 33.33% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 54.20%

in Sep 2025

Figures in %

Growth in half year ended Sep 2025 has fallen from Sep 2024