Sun TV Network Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

1,299.87

1,290.28

941.81

827.56

935.70

1,313.55

961.28

Other Operating Income

0.00

Total Operating income

1,299.87

1,290.28

941.81

827.56

935.70

1,313.55

961.28

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

86.21

84.91

82.27

82.85

83.96

83.15

78.84

Power Cost

0.00

Manufacturing Expenses

258.28

252.17

226.12

225.93

227.95

206.72

190.28

Selling and Distribution Expenses

0.00

94.38

34.52

0.00

100.73

35.68

Other Expenses

170.91

239.47

170.18

74.30

82.81

204.11

133.56

Total Expenditure (Excl Depreciation)

515.40

670.93

513.09

383.08

394.72

594.71

438.36

Operating Profit (PBDIT) excl Other Income

784.47

619.35

428.72

444.48

540.98

718.84

522.92

Other Income

139.95

188.91

240.25

140.00

171.69

146.87

137.44

Operating Profit (PBDIT)

924.42

808.26

668.97

584.48

712.67

865.71

660.36

Interest

4.18

3.55

3.70

3.59

4.13

2.31

1.88

Exceptional Items

0.00

-55.80

0.00

Gross Profit (PBDT)

920.24

804.71

609.47

580.89

708.54

863.40

658.48

Depreciation

403.93

107.53

118.13

113.34

195.85

113.42

108.10

Profit Before Tax

486.10

694.45

476.98

473.87

513.37

752.56

555.32

Tax

131.41

165.24

105.89

110.61

103.92

192.89

140.38

Provisions and contingencies

0.00

Profit After Tax

384.90

531.94

385.45

356.94

408.77

557.09

410.00

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

384.90

531.94

385.45

356.94

408.77

557.09

410.00

Share in Profit of Associates

-30.21

-2.73

-14.36

6.32

0.68

2.58

4.94

Minority Interest

0.36

0.11

0.30

0.18

0.35

0.20

Other related items

0.00

Consolidated Net Profit

354.33

529.10

370.79

363.08

409.27

559.32

414.74

Equity Capital

197.04

Face Value

5.0

Reserves

0.00

Earnings per share (EPS)

8.99

13.43

9.41

9.21

10.39

14.19

10.52

Diluted Earnings per share

9.0

13.43

9.42

9.22

10.39

14.2

10.53

Operating Profit Margin (Excl OI)

60.35%

48.0%

45.52%

53.71%

57.82%

54.72%

54.4%

Gross Profit Margin

70.79%

62.37%

64.71%

70.19%

75.72%

65.73%

68.5%

PAT Margin

27.29%

41.02%

39.4%

43.9%

43.76%

42.61%

43.17%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is 38.92% vs -10.75% in Sep 2024

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -13.42% vs -11.90% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 45.01% vs -25.67% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is 1.21% vs 145.83% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Sun TV Network With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

1,299.87

1,060.94

238.93

22.52%

Other Operating Income

0.00

Total Operating income

1,299.87

1,060.94

238.93

22.52%

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

86.21

605.74

-519.53

-85.77%

Power Cost

0.00

Manufacturing Expenses

258.28

48.25

210.03

435.30%

Selling and Distribution Expenses

0.00

23.28

-23.28

-100.00%

Other Expenses

170.91

129.69

41.22

31.78%

Total Expenditure (Excl Depreciation)

515.40

806.96

-291.56

-36.13%

Operating Profit (PBDIT) excl Other Income

784.47

253.98

530.49

208.87%

Other Income

139.95

10.90

129.05

1,183.94%

Operating Profit (PBDIT)

924.42

264.88

659.54

249.00%

Interest

4.18

119.74

-115.56

-96.51%

Exceptional Items

0.00

Gross Profit (PBDT)

920.24

145.14

775.10

534.04%

Depreciation

403.93

139.35

264.58

189.87%

Profit Before Tax

486.10

5.80

480.30

8,281.03%

Tax

131.41

1.73

129.68

7,495.95%

Provisions and contingencies

0.00

Profit After Tax

384.90

4.06

380.84

9,380.30%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

384.90

4.06

380.84

9,380.30%

Share in Profit of Associates

-30.21

0.00

-30.21

Minority Interest

0.36

0.47

-0.11

-23.40%

Other related items

0.00

Consolidated Net Profit

354.33

3.60

350.73

9,742.50%

Equity Capital

197.04

77.55

119.49

154.08%

Face Value

5.00

1.00

0.00

Reserves

0.00

Earnings per share (EPS)

8.99

0.05

8.94

17,880.00%

Diluted Earnings per share

9.00

0.10

8.90

8,900.00%

Operating Profit Margin (Excl OI)

60.35%

24.35%

0.00

36.00%

Gross Profit Margin

70.79%

13.92%

0.00

56.87%

PAT Margin

27.29%

0.39%

0.00

26.90%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 1,299.87 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 0.74% vs 37.00% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 38.92% vs -10.75% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 354.33 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -33.03% vs 42.70% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -13.42% vs -11.90% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 784.47 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 26.66% vs 44.46% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 45.01% vs -25.67% in Sep 2024

Quarterly - Interest

Interest 4.18 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 17.75% vs -4.05% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 1.21% vs 145.83% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 60.35%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024