Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -16.58% vs 3.28% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -8.43% vs 0.70% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -2.13% vs 20.51% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 0.88% vs 23.80% in Mar 2024
Compare Balance Sheet Results of Sunil Agro Foods
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.00
1.66
1.34
80.72%
Share Warrants & Outstandings
Total Reserve
12.90
32.51
-19.61
-60.32%
Shareholder's Funds
15.90
34.18
-18.28
-53.48%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.34
3.12
-1.78
-57.05%
Secured Loans
1.34
3.12
-1.78
-57.05%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.75
-0.01
0.76
7,600.00%
Other Long Term Liabilities
0.00
1.01
-1.01
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.53
0.00
0.53
0.00%
Total Non-Current Liabilities
2.62
4.12
-1.50
-36.41%
Current Liabilities
Trade Payables
34.84
9.78
25.06
256.24%
Other Current Liabilities
3.88
0.70
3.18
454.29%
Short Term Borrowings
30.96
0.00
30.96
0.00%
Short Term Provisions
0.55
0.00
0.55
0.00%
Total Current Liabilities
70.23
10.47
59.76
570.77%
Total Liabilities
88.75
48.77
39.98
81.98%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
33.38
29.02
4.36
15.02%
Less: Accumulated Depreciation
17.72
0.32
17.40
5,437.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
15.66
28.70
-13.04
-45.44%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.09
2.29
-2.20
-96.07%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.46
0.00
0.46
0.00%
Long Term Loans & Advances
0.87
0.23
0.64
278.26%
Other Non Current Assets
0.43
0.00
0.43
0.00%
Total Non-Current Assets
17.51
31.22
-13.71
-43.91%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
49.85
2.00
47.85
2,392.50%
Sundry Debtors
20.01
14.95
5.06
33.85%
Cash and Bank
0.46
0.48
-0.02
-4.17%
Other Current Assets
0.43
0.12
0.31
258.33%
Short Term Loans and Advances
0.50
0.00
0.50
0.00%
Total Current Assets
71.25
17.56
53.69
305.75%
Net Current Assets (Including Current Investments)
1.01
7.08
-6.07
-85.73%
Total Current Assets Excluding Current Investments
71.25
17.56
53.69
305.75%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
88.75
48.77
39.98
81.98%
Contingent Liabilities
4.04
0.00
4.04
0.00%
Total Debt
32.30
3.12
29.18
935.26%
Book Value per share (adjusted)
52.95
34.43
18.52
53.79%
Annual - Borrowings
Borrowings 32.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.58% vs 3.28% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 15.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.43% vs 0.70% in Mar 2024
Annual - Investments
Investments 0.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.13% vs 20.51% in Mar 2024
Annual - Current Assets
Current Assets 71.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.88% vs 23.80% in Mar 2024






