Swelect Energy

  • Market Cap: Micro Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE409B01013
  • NSEID: SWELECTES
  • BSEID: 532051
INR
631.65
12.85 (2.08%)
BSENSE

Aug 05, 03:30 PM

BSE+NSE Vol: 17.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.16
15.16
15.16
15.16
15.16
15.16
Share Warrants & Outstandings
Total Reserve
905.16
841.53
822.81
772.07
760.44
727.46
Shareholder's Funds
921.14
856.68
837.97
787.23
775.60
742.62
Minority Interest
33.22
20.41
18.66
16.45
11.16
6.46
Long-Term Borrowings
380.04
315.43
224.28
232.25
185.32
148.98
Secured Loans
376.46
308.61
198.77
206.47
185.32
148.98
Unsecured Loans
3.58
6.82
25.51
25.78
0.00
0.00
Deferred Tax Assets / Liabilities
47.69
35.60
7.66
1.08
0.91
0.43
Other Long Term Liabilities
34.21
6.08
11.84
2.39
2.24
5.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.41
4.47
4.92
4.87
5.20
5.12
Total Non-Current Liabilities
471.34
361.58
248.70
240.59
193.67
160.07
Current Liabilities
Trade Payables
145.03
112.65
91.28
81.36
129.52
56.30
Other Current Liabilities
88.08
80.43
114.65
40.24
15.72
37.13
Short Term Borrowings
413.70
309.53
343.06
316.77
271.20
186.80
Short Term Provisions
9.79
7.85
6.72
2.68
4.17
2.13
Total Current Liabilities
656.60
510.47
555.72
441.05
420.61
282.36
Total Liabilities
2,082.30
1,749.15
1,661.06
1,485.32
1,401.04
1,191.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,106.37
1,031.19
890.30
816.99
722.96
587.36
Less: Accumulated Depreciation
274.73
228.16
184.56
167.19
159.70
130.29
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
809.50
780.90
683.60
627.67
541.13
434.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
162.16
7.00
6.75
31.50
24.57
71.58
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
29.58
28.51
32.12
42.04
27.88
28.71
Long Term Loans & Advances
68.56
51.59
39.40
29.32
29.53
14.77
Other Non Current Assets
34.26
12.58
15.95
16.28
75.03
67.96
Total Non-Current Assets
1,107.16
884.14
779.27
747.91
692.57
614.88
Current Assets Loans & Advances
Current Investments
275.83
268.10
274.51
279.48
285.71
271.72
Inventories
173.19
172.17
229.84
136.95
161.78
66.53
Sundry Debtors
60.96
64.89
52.11
66.97
86.24
66.77
Cash and Bank
194.75
191.75
234.63
196.48
108.00
151.43
Other Current Assets
17.80
9.27
24.47
4.60
2.84
2.99
Short Term Loans and Advances
254.02
158.82
68.56
59.26
70.38
18.74
Total Current Assets
975.14
865.01
881.79
737.41
708.47
576.64
Net Current Assets (Including Current Investments)
318.55
354.54
326.07
296.36
287.86
294.28
Total Current Assets Excluding Current Investments
699.32
596.91
607.29
457.93
422.76
304.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,082.30
1,749.15
1,661.06
1,485.32
1,401.04
1,191.52
Contingent Liabilities
130.01
190.47
74.63
43.35
35.54
36.93
Total Debt
793.75
624.97
567.34
549.02
456.52
335.78
Book Value per share (adjusted)
605.24
562.72
550.37
516.9
509.23
487.43
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 27.01% vs 10.16% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 462.66% vs -48.65% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 23.32% vs 14.13% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 3.75% vs -11.24% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 12.73% vs -1.90% in Mar 2025

Compare Balance Sheet Results of Swelect Energy
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.16
247.57
-232.41
-93.88%
Share Warrants & Outstandings
Total Reserve
905.16
227.03
678.13
298.70%
Shareholder's Funds
921.14
474.60
446.54
94.09%
Minority Interest
33.22
0.01
33.21
332,100.00%
Long-Term Borrowings
380.04
1,925.41
-1,545.37
-80.26%
Secured Loans
376.46
0.00
376.46
0.00%
Unsecured Loans
3.58
1,925.41
-1,921.83
-99.81%
Deferred Tax Assets / Liabilities
47.69
-11.03
58.72
532.37%
Other Long Term Liabilities
34.21
37.64
-3.43
-9.11%
Long Term Trade Payables
0.00
15.00
-15.00
-100.00%
Long Term Provisions
9.41
9.26
0.15
1.62%
Total Non-Current Liabilities
471.34
1,976.28
-1,504.94
-76.15%
Current Liabilities
Trade Payables
145.03
146.50
-1.47
-1.00%
Other Current Liabilities
88.08
169.56
-81.48
-48.05%
Short Term Borrowings
413.70
158.34
255.36
161.27%
Short Term Provisions
9.79
0.23
9.56
4,156.52%
Total Current Liabilities
656.60
474.63
181.97
38.34%
Total Liabilities
2,082.30
2,925.52
-843.22
-28.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,106.37
400.48
705.89
176.26%
Less: Accumulated Depreciation
274.73
330.79
-56.06
-16.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
809.50
69.69
739.81
1,061.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
162.16
1.32
160.84
12,184.85%
Intangible assets under development
0.00
1.75
-1.75
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
29.58
0.90
28.68
3,186.67%
Long Term Loans & Advances
68.56
3.76
64.80
1,723.40%
Other Non Current Assets
34.26
0.00
34.26
0.00%
Total Non-Current Assets
1,107.16
77.42
1,029.74
1,330.07%
Current Assets Loans & Advances
Current Investments
275.83
0.00
275.83
0.00%
Inventories
173.19
146.01
27.18
18.62%
Sundry Debtors
60.96
2,233.01
-2,172.05
-97.27%
Cash and Bank
194.75
246.26
-51.51
-20.92%
Other Current Assets
17.80
31.03
-13.23
-42.64%
Short Term Loans and Advances
254.02
191.79
62.23
32.45%
Total Current Assets
975.14
2,848.10
-1,872.96
-65.76%
Net Current Assets (Including Current Investments)
318.55
2,373.47
-2,054.92
-86.58%
Total Current Assets Excluding Current Investments
699.32
2,848.10
-2,148.78
-75.45%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,082.30
2,925.52
-843.22
-28.82%
Contingent Liabilities
130.01
270.31
-140.30
-51.90%
Total Debt
793.75
2,083.75
-1,290.00
-61.91%
Book Value per share (adjusted)
605.24
3.90
601.34
15,418.97%
Annual - Borrowings
Borrowings 793.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 27.01% vs 10.16% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 34.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 462.66% vs -48.65% in Mar 2025

Annual - Fixed Assets
Fixed Assets 971.66 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 23.32% vs 14.13% in Mar 2025

Annual - Investments
Investments 29.58 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.75% vs -11.24% in Mar 2025

Annual - Current Assets
Current Assets 975.14 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.73% vs -1.90% in Mar 2025