Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
454.71
402.86
232.42
273.11
232.16
173.99
189.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
454.71
402.86
232.42
273.11
232.16
173.99
189.16
Raw Material Cost
343.62
154.86
91.96
52.92
140.76
62.90
104.32
Purchase of Finished goods
3.82
14.40
61.37
33.07
27.97
5.77
12.63
(Increase) / Decrease In Stocks
-98.87
74.10
-68.30
52.55
-60.72
6.17
-20.69
Employee Cost
25.00
18.40
20.68
19.42
20.00
16.45
18.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.01
-0.01
-0.02
Selling and Distribution Expenses
2.59
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
62.66
72.87
56.00
59.21
56.59
44.06
53.30
Total Expenditure (Excl Depreciation)
338.82
334.63
161.70
217.17
184.61
135.34
168.28
Operating Profit (PBDIT) excl Other Income
115.89
68.23
70.72
55.94
47.55
38.65
20.88
Other Income
28.69
32.89
27.90
15.31
16.12
26.35
21.48
Operating Profit (PBDIT)
144.58
101.12
98.62
71.25
63.67
65.00
42.36
Interest
44.00
41.36
35.09
22.53
18.59
13.19
12.65
Exceptional Items
-1.81
0.00
-0.88
-21.28
0.00
0.00
0.00
Gross Profit (PBDT)
98.77
59.76
63.53
48.72
45.08
51.81
29.71
Depreciation
36.01
31.91
32.51
24.15
22.72
20.86
22.11
Profit Before Tax
62.77
27.85
31.01
24.57
22.34
30.94
7.59
Tax
16.27
22.86
3.07
0.63
2.22
0.42
2.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.49
5.00
27.95
23.95
20.12
30.52
4.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-0.88
-21.28
0.00
0.00
0.00
Net Profit
46.49
5.00
27.07
2.67
20.12
30.52
4.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
-0.87
-0.83
-0.83
-0.18
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.97
3.74
25.67
2.20
20.20
30.52
4.71
Equity Capital
15.16
15.16
15.16
15.16
15.16
15.16
15.16
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
6.11
-6.98
5.42
-0.62
12.32
5.88
1.42
Operating Profit Margin (Excl OI)
25.49%
16.94%
30.43%
20.48%
20.48%
22.21%
11.04%
Gross Profit Margin
21.72%
14.83%
27.33%
17.84%
19.42%
29.78%
15.71%
PAT Margin
10.22%
1.24%
12.03%
8.77%
8.67%
17.54%
2.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 12.87% vs 73.33% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 1,102.41% vs -85.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 69.85% vs -3.52% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 6.38% vs 17.87% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Swelect Energy With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
454.71
763.77
-309.06
-40.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
454.71
763.77
-309.06
-40.47%
Raw Material Cost
343.62
555.63
-212.01
-38.16%
Purchase of Finished goods
3.82
1.39
2.43
174.82%
(Increase) / Decrease In Stocks
-98.87
-49.91
-48.96
-98.10%
Employee Cost
25.00
162.31
-137.31
-84.60%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
9.26
-9.26
-100.00%
Selling and Distribution Expenses
2.59
0.00
2.59
Other Expenses
62.66
188.69
-126.03
-66.79%
Total Expenditure (Excl Depreciation)
338.82
867.37
-528.55
-60.94%
Operating Profit (PBDIT) excl Other Income
115.89
-103.60
219.49
211.86%
Other Income
28.69
20.86
7.83
37.54%
Operating Profit (PBDIT)
144.58
-82.74
227.32
274.74%
Interest
44.00
40.35
3.65
9.05%
Exceptional Items
-1.81
-15.98
14.17
88.67%
Gross Profit (PBDT)
98.77
-139.07
237.84
171.02%
Depreciation
36.01
81.31
-45.30
-55.71%
Profit Before Tax
62.77
-220.37
283.14
128.48%
Tax
16.27
-0.55
16.82
3,058.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
46.49
-219.82
266.31
121.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
46.49
-219.82
266.31
121.15%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.00
0.00
-1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.97
-219.82
264.79
120.46%
Equity Capital
15.16
139.08
-123.92
-89.10%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
21.72%
-18.21%
0.00
39.93%
PAT Margin
10.22%
-28.78%
0.00
39.00%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 454.71 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 12.87% vs 73.33% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 44.97 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 1,102.41% vs -85.43% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 115.89 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 69.85% vs -3.52% in Dec 2024
Nine Monthly - Interest
Interest 44.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 6.38% vs 17.87% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.49%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






