Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 128.47% vs 28.54% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 46.18% vs 68.81% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 109.14% vs -4.97% in Mar 2024
Compare Balance Sheet Results of Thomas Scott
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.66
22.02
-9.36
-42.51%
Share Warrants & Outstandings
Total Reserve
87.30
130.53
-43.23
-33.12%
Shareholder's Funds
105.95
152.55
-46.60
-30.55%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.42
205.12
-202.70
-98.82%
Secured Loans
2.42
201.37
-198.95
-98.80%
Unsecured Loans
0.00
3.75
-3.75
-100.00%
Deferred Tax Assets / Liabilities
-0.22
6.23
-6.45
-103.53%
Other Long Term Liabilities
0.00
1.49
-1.49
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.37
0.00
0.37
0.00%
Total Non-Current Liabilities
2.57
196.48
-193.91
-98.69%
Current Liabilities
Trade Payables
16.96
131.55
-114.59
-87.11%
Other Current Liabilities
0.29
10.34
-10.05
-97.20%
Short Term Borrowings
11.05
79.09
-68.04
-86.03%
Short Term Provisions
3.89
0.00
3.89
0.00%
Total Current Liabilities
32.20
220.97
-188.77
-85.43%
Total Liabilities
140.72
570.00
-429.28
-75.31%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17.00
327.40
-310.40
-94.81%
Less: Accumulated Depreciation
5.26
65.40
-60.14
-91.96%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.75
262.00
-250.25
-95.52%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.13
12.77
-12.64
-98.98%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
2.62
-2.62
-100.00%
Long Term Loans & Advances
2.69
3.46
-0.77
-22.25%
Other Non Current Assets
1.02
22.36
-21.34
-95.44%
Total Non-Current Assets
15.59
303.21
-287.62
-94.86%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
59.89
139.51
-79.62
-57.07%
Sundry Debtors
57.70
100.86
-43.16
-42.79%
Cash and Bank
0.34
0.49
-0.15
-30.61%
Other Current Assets
0.24
0.22
0.02
9.09%
Short Term Loans and Advances
6.97
25.72
-18.75
-72.90%
Total Current Assets
125.13
266.80
-141.67
-53.10%
Net Current Assets (Including Current Investments)
92.94
45.82
47.12
102.84%
Total Current Assets Excluding Current Investments
125.13
266.80
-141.67
-53.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
140.72
570.00
-429.28
-75.31%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
13.48
251.48
-238.00
-94.64%
Book Value per share (adjusted)
78.94
69.28
9.66
13.94%
Annual - Borrowings
Borrowings 13.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 128.47% vs 28.54% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 11.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.18% vs 68.81% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 125.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 109.14% vs -4.97% in Mar 2024






