TIL

INR
262.45
30.1 (12.95%)
BSENSE

Jul 29, 03:45 PM

BSE+NSE Vol: 3.92 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
70.35
66.60
17.53
10.03
10.03
10.03
Share Warrants & Outstandings
Total Reserve
40.67
15.76
14.06
-302.39
-211.01
219.87
Shareholder's Funds
111.02
82.36
31.59
-292.36
-200.98
229.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
113.75
160.73
88.70
151.59
177.60
117.84
Secured Loans
91.15
140.55
70.68
3.40
29.97
37.47
Unsecured Loans
22.60
20.18
18.02
148.19
147.63
80.37
Deferred Tax Assets / Liabilities
-106.70
-95.95
-96.66
-38.68
-34.57
-45.58
Other Long Term Liabilities
15.11
14.28
13.58
9.57
8.75
2.24
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.67
7.53
8.95
11.31
5.12
6.08
Total Non-Current Liabilities
30.83
86.59
14.57
133.79
156.90
80.58
Current Liabilities
Trade Payables
108.37
77.45
94.13
81.28
93.04
72.56
Other Current Liabilities
75.88
70.86
107.50
139.36
74.96
54.53
Short Term Borrowings
252.50
108.10
68.54
248.59
220.89
253.37
Short Term Provisions
1.70
0.86
0.66
0.88
0.39
2.08
Total Current Liabilities
438.45
257.27
270.83
470.11
389.28
382.54
Total Liabilities
580.30
426.22
316.99
311.54
345.20
693.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
157.92
155.59
154.18
153.30
156.75
161.00
Less: Accumulated Depreciation
74.97
70.34
64.11
57.41
50.83
46.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
82.95
85.25
90.07
95.89
105.92
114.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.27
0.27
0.27
0.27
0.27
2.27
Intangible assets under development
2.35
1.32
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
7.10
6.77
8.82
7.70
5.73
12.64
Other Non Current Assets
4.79
0.55
0.61
5.30
5.29
4.21
Total Non-Current Assets
110.80
107.61
113.26
119.27
129.89
138.65
Current Assets Loans & Advances
Current Investments
4.55
0.57
0.63
0.67
0.98
35.17
Inventories
183.97
125.98
127.04
140.68
164.30
217.07
Sundry Debtors
211.23
134.62
36.42
30.19
26.10
238.23
Cash and Bank
16.67
7.98
10.32
1.40
4.61
5.60
Other Current Assets
4.43
2.40
1.63
1.17
2.66
40.42
Short Term Loans and Advances
48.65
47.06
27.69
18.16
16.66
17.88
Total Current Assets
469.50
318.61
203.73
192.27
215.31
554.37
Net Current Assets (Including Current Investments)
31.05
61.34
-67.10
-277.84
-173.97
171.83
Total Current Assets Excluding Current Investments
464.95
318.04
203.10
191.60
214.33
519.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
580.30
426.22
316.99
311.54
345.20
693.02
Contingent Liabilities
137.36
83.76
92.94
95.83
105.13
100.85
Total Debt
366.25
268.83
157.24
0.00
0.00
0.00
Book Value per share (adjusted)
15.78
12.1510382900139
17.7010274847253
-79.0987587988516
-54.375139072057
62.1984510764856
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 36.24% vs 70.97% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 5.81% vs 5.15% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -2.69% vs -5.34% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 47.36% vs 56.39% in Mar 2025

Compare Balance Sheet Results of TIL
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
70.35
20.69
49.66
240.02%
Share Warrants & Outstandings
Total Reserve
40.67
529.12
-488.45
-92.31%
Shareholder's Funds
111.02
554.09
-443.07
-79.96%
Minority Interest
0.00
4.36
-4.36
-100.00%
Long-Term Borrowings
113.75
66.98
46.77
69.83%
Secured Loans
91.15
64.92
26.23
40.40%
Unsecured Loans
22.60
2.07
20.53
991.79%
Deferred Tax Assets / Liabilities
-106.70
-27.28
-79.42
-291.13%
Other Long Term Liabilities
15.11
347.09
-331.98
-95.65%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
8.67
1.62
7.05
435.19%
Total Non-Current Liabilities
30.83
363.55
-332.72
-91.52%
Current Liabilities
Trade Payables
108.37
140.40
-32.03
-22.81%
Other Current Liabilities
75.88
314.10
-238.22
-75.84%
Short Term Borrowings
252.50
483.69
-231.19
-47.80%
Short Term Provisions
1.70
0.00
1.70
0.00%
Total Current Liabilities
438.45
938.18
-499.73
-53.27%
Total Liabilities
580.30
1,860.18
-1,279.88
-68.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
157.92
634.62
-476.70
-75.12%
Less: Accumulated Depreciation
74.97
185.19
-110.22
-59.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
82.95
449.43
-366.48
-81.54%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.27
3.01
-2.74
-91.03%
Intangible assets under development
2.35
0.00
2.35
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
16.34
-16.34
-100.00%
Long Term Loans & Advances
7.10
27.99
-20.89
-74.63%
Other Non Current Assets
4.79
1.99
2.80
140.70%
Total Non-Current Assets
110.80
810.98
-700.18
-86.34%
Current Assets Loans & Advances
Current Investments
4.55
0.00
4.55
0.00%
Inventories
183.97
646.61
-462.64
-71.55%
Sundry Debtors
211.23
181.51
29.72
16.37%
Cash and Bank
16.67
41.31
-24.64
-59.65%
Other Current Assets
4.43
22.20
-17.77
-80.05%
Short Term Loans and Advances
48.65
157.55
-108.90
-69.12%
Total Current Assets
469.50
1,049.19
-579.69
-55.25%
Net Current Assets (Including Current Investments)
31.05
111.01
-79.96
-72.03%
Total Current Assets Excluding Current Investments
464.95
1,049.19
-584.24
-55.68%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
580.30
1,860.18
-1,279.88
-68.80%
Contingent Liabilities
137.36
35.07
102.29
291.67%
Total Debt
366.25
500.94
-134.69
-26.89%
Book Value per share (adjusted)
15.78
133.92
-118.14
-88.22%
Annual - Borrowings
Borrowings 366.25 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 36.24% vs 70.97% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.11 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.81% vs 5.15% in Mar 2025

Annual - Fixed Assets
Fixed Assets 83.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.69% vs -5.34% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 469.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 47.36% vs 56.39% in Mar 2025