Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
315.00
66.00
43.00
66.00
313.00
377.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
315.00
66.00
43.00
66.00
313.00
377.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-4.00
16.00
-10.00
2.00
65.00
Raw Materials Consumed
205.00
50.00
14.00
41.00
218.00
224.00
Power & Fuel Cost
2.00
2.00
2.00
2.00
2.00
3.00
Employee Cost
42.00
31.00
36.00
55.00
55.00
71.00
Operating Expenses
10.00
3.00
2.00
5.00
7.00
7.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
1.00
0.00
3.00
2.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.00
41.00
16.00
76.00
38.00
51.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
301.00
141.00
98.00
188.00
344.00
445.00
Operating Profit (PBDIT) excl Other Income
13.00
-74.00
-55.00
-121.00
-31.00
-68.00
Other Income
27.00
2.00
6.00
10.00
7.00
81.00
Operating Profit (PBDIT)
41.00
-72.00
-48.00
-111.00
-23.00
13.00
Interest
30.00
27.00
37.00
37.00
37.00
33.00
Profit before Depriciation and Tax
11.00
-99.00
-85.00
-148.00
-61.00
-20.00
Depreciation
6.00
7.00
8.00
9.00
11.00
13.00
Profit Before Taxation & Exceptional Items
4.00
-106.00
-94.00
-158.00
-73.00
-33.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4.00
195.00
-94.00
-418.00
-71.00
-33.00
Provision for Tax
1.00
-58.00
-3.00
13.00
-2.00
-15.00
Profit After Tax
2.00
253.00
-91.00
-431.00
-68.00
-18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-139.00
-393.00
-302.00
129.00
198.00
218.00
Profit Available for appropriations
-136.00
-139.00
-393.00
-301.00
129.00
200.00
Appropriations
-136.00
-139.00
-393.00
-301.00
129.00
200.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.43
61.40
-90.75
-429.87
-68.27
-18.44
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 371.20% vs 52.66% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 118.10% vs -35.60% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 10.34% vs -26.93% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -98.87% vs 378.95% in Mar 2024
Compare Profit and Loss Results of TIL
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
315.00
3,382.00
-3,067.00
-90.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
315.00
3,382.00
-3,067.00
-90.69%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-115.00
113.00
98.26%
Raw Materials Consumed
205.00
2,896.00
-2,691.00
-92.92%
Power & Fuel Cost
2.00
0.00
2.00
0%
Employee Cost
42.00
187.00
-145.00
-77.54%
Operating Expenses
10.00
54.00
-44.00
-81.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
40.00
-35.00
-87.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
18.00
3.00
16.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
301.00
3,144.00
-2,843.00
-90.43%
Operating Profit (PBDIT) excl Other Income
13.00
237.00
-224.00
-94.51%
Other Income
27.00
12.00
15.00
125.00%
Operating Profit (PBDIT)
41.00
249.00
-208.00
-83.53%
Interest
30.00
51.00
-21.00
-41.18%
Profit before Depriciation and Tax
11.00
198.00
-187.00
-94.44%
Depreciation
6.00
87.00
-81.00
-93.10%
Profit Before Taxation & Exceptional Items
4.00
111.00
-107.00
-96.40%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4.00
104.00
-100.00
-96.15%
Provision for Tax
1.00
19.00
-18.00
-94.74%
Profit After Tax
2.00
85.00
-83.00
-97.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-139.00
48.00
-187.00
-389.58%
Profit Available for appropriations
-136.00
133.00
-269.00
-202.26%
Appropriations
-136.00
133.00
-269.00
-202.26%
Equity Dividend (%)
0%
45%
-45.00
Earnings Per Share
0.43
22.56
-22.13
-98.09%
Profit And Loss - Net Sales
Net Sales 315.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 371.20% vs 52.66% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 118.10% vs -35.60% in Mar 2024
Profit And Loss - Interest
Interest 30.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.34% vs -26.93% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 2.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -98.87% vs 378.95% in Mar 2024






