Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024
Compare Balance Sheet Results of Udayshivakumar
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
10.84
44.52
410.70%
Share Warrants & Outstandings
Total Reserve
113.09
42.30
70.79
167.35%
Shareholder's Funds
168.45
53.14
115.31
216.99%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
0.32
31.22
9,756.25%
Secured Loans
31.54
0.00
31.54
0.00%
Unsecured Loans
0.00
0.32
-0.32
-100.00%
Deferred Tax Assets / Liabilities
-1.06
0.17
-1.23
-723.53%
Other Long Term Liabilities
10.60
0.00
10.60
0.00%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
0.00
0.33
0.00%
Total Non-Current Liabilities
67.11
0.49
66.62
13,595.92%
Current Liabilities
Trade Payables
38.88
11.71
27.17
232.02%
Other Current Liabilities
25.67
2.15
23.52
1,093.95%
Short Term Borrowings
28.45
37.57
-9.12
-24.27%
Short Term Provisions
0.02
1.11
-1.09
-98.20%
Total Current Liabilities
93.02
52.53
40.49
77.08%
Total Liabilities
328.57
106.16
222.41
209.50%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
4.37
82.66
1,891.53%
Less: Accumulated Depreciation
32.42
3.05
29.37
962.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
1.31
53.31
4,069.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
0.00
3.78
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
0.00
13.95
0.00%
Long Term Loans & Advances
22.46
4.28
18.18
424.77%
Other Non Current Assets
61.02
32.37
28.65
88.51%
Total Non-Current Assets
155.83
37.97
117.86
310.40%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
9.75
50.87
521.74%
Sundry Debtors
26.86
47.51
-20.65
-43.46%
Cash and Bank
21.45
2.03
19.42
956.65%
Other Current Assets
7.86
0.75
7.11
948.00%
Short Term Loans and Advances
55.95
8.14
47.81
587.35%
Total Current Assets
172.74
68.19
104.55
153.32%
Net Current Assets (Including Current Investments)
79.73
15.65
64.08
409.46%
Total Current Assets Excluding Current Investments
172.74
68.19
104.55
153.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
106.16
222.41
209.50%
Contingent Liabilities
157.16
27.00
130.16
482.07%
Total Debt
59.99
37.89
22.10
58.33%
Book Value per share (adjusted)
30.43
49.03
-18.60
-37.94%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024
Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024
Annual - Investments
Investments 13.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024
Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024






