Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024
Compare Balance Sheet Results of Udayshivakumar
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
69.20
-13.84
-20.00%
Share Warrants & Outstandings
Total Reserve
113.09
281.61
-168.52
-59.84%
Shareholder's Funds
168.45
367.55
-199.10
-54.17%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
31.54
0.00
31.54
0.00%
Secured Loans
31.54
0.00
31.54
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.06
0.00
-1.06
0.00%
Other Long Term Liabilities
10.60
0.00
10.60
0.00%
Long Term Trade Payables
25.69
0.00
25.69
0.00%
Long Term Provisions
0.33
0.00
0.33
0.00%
Total Non-Current Liabilities
67.11
0.00
67.11
0.00%
Current Liabilities
Trade Payables
38.88
0.81
38.07
4,700.00%
Other Current Liabilities
25.67
1.05
24.62
2,344.76%
Short Term Borrowings
28.45
0.00
28.45
0.00%
Short Term Provisions
0.02
0.00
0.02
0.00%
Total Current Liabilities
93.02
1.86
91.16
4,901.08%
Total Liabilities
328.57
369.41
-40.84
-11.06%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.03
0.01
87.02
870,200.00%
Less: Accumulated Depreciation
32.42
0.00
32.42
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54.62
0.00
54.62
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.78
0.00
3.78
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
13.95
360.48
-346.53
-96.13%
Long Term Loans & Advances
22.46
7.82
14.64
187.21%
Other Non Current Assets
61.02
0.00
61.02
0.00%
Total Non-Current Assets
155.83
368.30
-212.47
-57.69%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
60.62
0.00
60.62
0.00%
Sundry Debtors
26.86
0.00
26.86
0.00%
Cash and Bank
21.45
0.28
21.17
7,560.71%
Other Current Assets
7.86
0.00
7.86
0.00%
Short Term Loans and Advances
55.95
0.82
55.13
6,723.17%
Total Current Assets
172.74
1.10
171.64
15,603.64%
Net Current Assets (Including Current Investments)
79.73
-0.76
80.49
10,590.79%
Total Current Assets Excluding Current Investments
172.74
1.10
171.64
15,603.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
328.57
369.41
-40.84
-11.06%
Contingent Liabilities
157.16
0.00
157.16
0.00%
Total Debt
59.99
0.00
59.99
0.00%
Book Value per share (adjusted)
30.43
50.69
-20.26
-39.97%
Annual - Borrowings
Borrowings 59.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.54% vs -15.11% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.83% vs 12.60% in Mar 2024
Annual - Fixed Assets
Fixed Assets 58.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.51% vs -0.96% in Mar 2024
Annual - Investments
Investments 13.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -60.62% vs 85.93% in Mar 2024
Annual - Current Assets
Current Assets 172.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.25% vs 6.60% in Mar 2024






