Udayshivakumar

3
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE0N0Y01013
  • NSEID: USK
  • BSEID: 543861
INR
23.20
0.41 (1.8%)
BSENSE

Dec 18

BSE+NSE Vol: 45.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -49.90% vs 101.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -93.48% vs 34.49% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 21.87% vs 24.65% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -123.92% vs 87.75% in Mar 2024

Compare Profit and Loss Results of Udayshivakumar
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
289.00
112.00
177.00
158.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
289.00
112.00
177.00
158.04%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
0.00
-5.00
0%
Raw Materials Consumed
66.00
45.00
21.00
46.67%
Power & Fuel Cost
26.00
0.00
26.00
0%
Employee Cost
11.00
3.00
8.00
266.67%
Operating Expenses
182.00
37.00
145.00
391.89%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
7.00
-7.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
286.00
98.00
188.00
191.84%
Operating Profit (PBDIT) excl Other Income
2.00
13.00
-11.00
-84.62%
Other Income
6.00
1.00
5.00
500.00%
Operating Profit (PBDIT)
9.00
14.00
-5.00
-35.71%
Interest
6.00
3.00
3.00
100.00%
Profit before Depriciation and Tax
2.00
11.00
-9.00
-81.82%
Depreciation
9.00
0.00
9.00
0%
Profit Before Taxation & Exceptional Items
-7.00
11.00
-18.00
-163.64%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-7.00
11.00
-18.00
-163.64%
Provision for Tax
0.00
2.00
-2.00
-100.00%
Profit After Tax
-7.00
9.00
-16.00
-177.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
72.00
24.00
48.00
200.00%
Profit Available for appropriations
65.00
33.00
32.00
96.97%
Appropriations
65.00
33.00
32.00
96.97%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-1.18
9.08
-10.26
-113.00%
Profit And Loss - Net Sales
Net Sales 289.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -49.90% vs 101.17% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -93.48% vs 34.49% in Mar 2024

Profit And Loss - Interest
Interest 6.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.87% vs 24.65% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -7.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -123.92% vs 87.75% in Mar 2024