Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 49.52% vs 47.75% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 11.78% vs 14.85% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 22.50% vs 60.23% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 28.25% vs 79.75% in Mar 2024
Compare Balance Sheet Results of Ugro Capital
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
286.53
10.49
276.04
2,631.46%
Share Warrants & Outstandings
Total Reserve
1,498.60
575.31
923.29
160.49%
Shareholder's Funds
2,046.39
585.80
1,460.59
249.33%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
23.96
-6.77
30.73
453.91%
Other Long Term Liabilities
9.77
2.49
7.28
292.37%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
99.05
29.06
69.99
240.85%
Total Non-Current Liabilities
6,687.99
352.74
6,335.25
1,796.01%
Current Liabilities
Trade Payables
1.40
0.22
1.18
536.36%
Other Current Liabilities
37.42
4.49
32.93
733.41%
Short Term Borrowings
6,904.12
411.24
6,492.88
1,578.85%
Short Term Provisions
71.61
1.05
70.56
6,720.00%
Total Current Liabilities
7,254.70
440.36
6,814.34
1,547.45%
Total Liabilities
9,168.31
1,009.36
8,158.95
808.33%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
184.12
26.69
157.43
589.85%
Less: Accumulated Depreciation
83.55
1.28
82.27
6,427.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
100.57
25.40
75.17
295.94%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.20
-0.20
-100.00%
Intangible assets under development
5.65
0.00
5.65
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
7,919.11
552.72
7,366.39
1,332.75%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6,896.90
386.42
6,510.48
1,684.82%
Current Assets Loans & Advances
Current Investments
103.40
0.00
103.40
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
0.00
0.00
0.00
0.00%
Cash and Bank
544.39
73.79
470.60
637.76%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
37.42
4.49
32.93
733.41%
Total Current Assets
685.21
78.27
606.94
775.44%
Net Current Assets (Including Current Investments)
-6,569.48
-362.09
-6,207.39
-1,714.32%
Total Current Assets Excluding Current Investments
581.81
78.27
503.54
643.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
9,168.31
1,009.36
8,158.95
808.33%
Contingent Liabilities
0.00
667.12
-667.12
-100.00%
Total Debt
6,904.12
411.24
6,492.88
1,578.85%
Book Value per share (adjusted)
170.67
558.41
-387.74
-69.44%
Annual - Borrowings
Borrowings 13,568.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 49.52% vs 47.75% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.78% vs 14.85% in Mar 2024
Annual - Fixed Assets
Fixed Assets 100.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.50% vs 60.23% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 685.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.25% vs 79.75% in Mar 2024






