Vesuvius India

  • Market Cap: Small Cap
  • Industry: Electrodes & Refractories
  • ISIN: INE386A01023
  • NSEID: VESUVIUS
  • BSEID: 520113
INR
468.60
1.3 (0.28%)
BSENSE

Jul 21, 11:48 AM

BSE+NSE Vol: 11.43 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2025 is -1.46% vs 2.92% in Dec 2024

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2025 is 8.74% vs 71.99% in Dec 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2025 is 21.23% vs 5.88% in Dec 2024

Compare Balance Sheet Results of Vesuvius India
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.30
38.60
-18.30
-47.41%
Share Warrants & Outstandings
Total Reserve
1,643.59
4,264.57
-2,620.98
-61.46%
Shareholder's Funds
1,663.89
4,303.17
-2,639.28
-61.33%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.77
82.57
-94.34
-114.25%
Other Long Term Liabilities
12.85
6.00
6.85
114.17%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
29.30
6.65
22.65
340.60%
Total Non-Current Liabilities
30.38
95.23
-64.85
-68.10%
Current Liabilities
Trade Payables
365.73
388.03
-22.30
-5.75%
Other Current Liabilities
77.54
105.52
-27.98
-26.52%
Short Term Borrowings
0.00
793.28
-793.28
-100.00%
Short Term Provisions
0.33
8.31
-7.98
-96.03%
Total Current Liabilities
443.60
1,295.14
-851.54
-65.75%
Total Liabilities
2,137.87
5,693.54
-3,555.67
-62.45%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
810.16
3,431.52
-2,621.36
-76.39%
Less: Accumulated Depreciation
273.58
1,695.44
-1,421.86
-83.86%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
536.58
1,736.08
-1,199.50
-69.09%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
51.50
43.34
8.16
18.83%
Intangible assets under development
0.00
0.66
-0.66
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1,247.84
-1,247.84
-100.00%
Long Term Loans & Advances
33.32
124.59
-91.27
-73.26%
Other Non Current Assets
8.83
5.60
3.23
57.68%
Total Non-Current Assets
716.11
3,164.19
-2,448.08
-77.37%
Current Assets Loans & Advances
Current Investments
0.00
394.95
-394.95
-100.00%
Inventories
296.45
1,133.74
-837.29
-73.85%
Sundry Debtors
483.69
499.46
-15.77
-3.16%
Cash and Bank
581.96
67.56
514.40
761.40%
Other Current Assets
25.04
192.24
-167.20
-86.97%
Short Term Loans and Advances
34.62
241.40
-206.78
-85.66%
Total Current Assets
1,421.76
2,529.35
-1,107.59
-43.79%
Net Current Assets (Including Current Investments)
978.16
1,234.21
-256.05
-20.75%
Total Current Assets Excluding Current Investments
1,421.76
2,134.40
-712.64
-33.39%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,137.87
5,693.54
-3,555.67
-62.45%
Contingent Liabilities
43.71
109.58
-65.87
-60.11%
Total Debt
0.00
793.28
-793.28
-100.00%
Book Value per share (adjusted)
81.97
222.99
-141.02
-63.24%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.85 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is -1.46% vs 2.92% in Dec 2024

Annual - Fixed Assets
Fixed Assets 588.08 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is 8.74% vs 71.99% in Dec 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,421.76 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2025 is 21.23% vs 5.88% in Dec 2024