Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.62% vs 16.56% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.11% vs 21.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -51.04% vs 71.43% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -0.17% vs 24.22% in Dec 2024
Compare Profit and Loss Results of Vesuvius India
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,104.00
2,568.00
-464.00
-18.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,104.00
2,568.00
-464.00
-18.07%
Expenditure (Ex Depriciation)
Stock Adjustments
-30.00
87.00
-117.00
-134.48%
Raw Materials Consumed
1,206.00
975.00
231.00
23.69%
Power & Fuel Cost
34.00
374.00
-340.00
-90.91%
Employee Cost
142.00
123.00
19.00
15.45%
Operating Expenses
192.00
230.00
-38.00
-16.52%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
63.00
226.00
-163.00
-72.12%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
107.00
-94.00
-87.85%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,743.00
2,163.00
-420.00
-19.42%
Operating Profit (PBDIT) excl Other Income
360.00
404.00
-44.00
-10.89%
Other Income
58.00
91.00
-33.00
-36.26%
Operating Profit (PBDIT)
419.00
496.00
-77.00
-15.52%
Interest
1.00
37.00
-36.00
-97.30%
Profit before Depriciation and Tax
418.00
459.00
-41.00
-8.93%
Depreciation
61.00
213.00
-152.00
-71.36%
Profit Before Taxation & Exceptional Items
356.00
246.00
110.00
44.72%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
356.00
246.00
110.00
44.72%
Provision for Tax
92.00
65.00
27.00
41.54%
Profit After Tax
264.00
180.00
84.00
46.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,325.00
4,069.00
-2,744.00
-67.44%
Profit Available for appropriations
1,589.00
4,249.00
-2,660.00
-62.60%
Appropriations
1,589.00
4,249.00
-2,660.00
-62.60%
Equity Dividend (%)
150%
170%
-20.00
Earnings Per Share
13.01
9.36
3.65
39.00%
Profit And Loss - Net Sales
Net Sales 2,104.33 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 12.62% vs 16.56% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 360.97 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 3.11% vs 21.27% in Dec 2024
Profit And Loss - Interest
Interest 1.88 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -51.04% vs 71.43% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 264.08 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -0.17% vs 24.22% in Dec 2024






