Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2025 is -1.46% vs 2.92% in Dec 2024
Fixed Assets
YoY Growth in year ended Dec 2025 is 8.74% vs 71.99% in Dec 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2025 is 21.23% vs 5.88% in Dec 2024
Compare Balance Sheet Results of Vesuvius India
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.30
45.91
-25.61
-55.78%
Share Warrants & Outstandings
Total Reserve
1,643.59
158.04
1,485.55
939.98%
Shareholder's Funds
1,663.89
203.95
1,459.94
715.83%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.77
2.86
-14.63
-511.54%
Other Long Term Liabilities
12.85
0.00
12.85
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
29.30
0.40
28.90
7,225.00%
Total Non-Current Liabilities
30.38
3.27
27.11
829.05%
Current Liabilities
Trade Payables
365.73
6.12
359.61
5,875.98%
Other Current Liabilities
77.54
3.69
73.85
2,001.36%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
0.33
0.11
0.22
200.00%
Total Current Liabilities
443.60
9.91
433.69
4,376.29%
Total Liabilities
2,137.87
217.14
1,920.73
884.56%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
810.16
47.98
762.18
1,588.54%
Less: Accumulated Depreciation
273.58
20.48
253.10
1,235.84%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
536.58
27.50
509.08
1,851.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
51.50
2.18
49.32
2,262.39%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
65.21
-65.21
-100.00%
Long Term Loans & Advances
33.32
0.40
32.92
8,230.00%
Other Non Current Assets
8.83
12.01
-3.18
-26.48%
Total Non-Current Assets
716.11
107.31
608.80
567.33%
Current Assets Loans & Advances
Current Investments
0.00
40.69
-40.69
-100.00%
Inventories
296.45
23.57
272.88
1,157.74%
Sundry Debtors
483.69
36.10
447.59
1,239.86%
Cash and Bank
581.96
6.93
575.03
8,297.69%
Other Current Assets
25.04
0.52
24.52
4,715.38%
Short Term Loans and Advances
34.62
2.02
32.60
1,613.86%
Total Current Assets
1,421.76
109.83
1,311.93
1,194.51%
Net Current Assets (Including Current Investments)
978.16
99.91
878.25
879.04%
Total Current Assets Excluding Current Investments
1,421.76
69.14
1,352.62
1,956.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,137.87
217.14
1,920.73
884.56%
Contingent Liabilities
43.71
0.17
43.54
25,611.76%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
81.97
44.42
37.55
84.53%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.85 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -1.46% vs 2.92% in Dec 2024
Annual - Fixed Assets
Fixed Assets 588.08 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 8.74% vs 71.99% in Dec 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,421.76 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 21.23% vs 5.88% in Dec 2024
Footer loading
