Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.62% vs 16.56% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.11% vs 21.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -51.04% vs 71.43% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -0.17% vs 24.22% in Dec 2024
Compare Profit and Loss Results of Vesuvius India
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,104.00
114.00
1,990.00
1,745.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,104.00
114.00
1,990.00
1,745.61%
Expenditure (Ex Depriciation)
Stock Adjustments
-30.00
0.00
-30.00
0%
Raw Materials Consumed
1,206.00
35.00
1,171.00
3,345.71%
Power & Fuel Cost
34.00
2.00
32.00
1,600.00%
Employee Cost
142.00
4.00
138.00
3,450.00%
Operating Expenses
192.00
4.00
188.00
4,700.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
63.00
32.00
31.00
96.88%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
0.00
13.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,743.00
80.00
1,663.00
2,078.75%
Operating Profit (PBDIT) excl Other Income
360.00
33.00
327.00
990.91%
Other Income
58.00
7.00
51.00
728.57%
Operating Profit (PBDIT)
419.00
40.00
379.00
947.50%
Interest
1.00
0.00
1.00
0%
Profit before Depriciation and Tax
418.00
40.00
378.00
945.00%
Depreciation
61.00
2.00
59.00
2,950.00%
Profit Before Taxation & Exceptional Items
356.00
37.00
319.00
862.16%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
356.00
37.00
319.00
862.16%
Provision for Tax
92.00
8.00
84.00
1,050.00%
Profit After Tax
264.00
29.00
235.00
810.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,325.00
122.00
1,203.00
986.07%
Profit Available for appropriations
1,589.00
151.00
1,438.00
952.32%
Appropriations
1,589.00
151.00
1,438.00
952.32%
Equity Dividend (%)
150%
10%
140.00
Earnings Per Share
13.01
6.35
6.66
104.88%
Profit And Loss - Net Sales
Net Sales 2,104.33 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 12.62% vs 16.56% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 360.97 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 3.11% vs 21.27% in Dec 2024
Profit And Loss - Interest
Interest 1.88 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -51.04% vs 71.43% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 264.08 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -0.17% vs 24.22% in Dec 2024
Footer loading






