down arrow

Vipul Organics

  • Market Cap: Micro Cap
  • Industry: Specialty Chemicals
  • ISIN: INE834D01018
  • NSEID:
  • BSEID: 530627
INR
230.70
3 (1.32%)
BSENSE

Dec 05

BSE+NSE Vol: 9.17 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.31
13.01
12.81
10.25
11.49
7.72
Share Warrants & Outstandings
Total Reserve
50.55
44.41
40.20
42.07
28.95
24.67
Shareholder's Funds
63.86
58.26
53.01
52.32
40.44
32.40
Minority Interest
-0.17
-0.16
-0.16
-0.15
-0.14
-0.14
Long-Term Borrowings
9.00
2.32
6.12
6.49
9.18
7.08
Secured Loans
9.00
2.32
6.12
6.48
9.17
7.07
Unsecured Loans
0.00
0.00
0.00
0.01
0.01
0.01
Deferred Tax Assets / Liabilities
-1.20
-0.54
-0.17
0.35
0.47
0.49
Other Long Term Liabilities
0.67
1.94
3.4
0.83
1.01
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.02
0.02
0.02
0.02
0.02
0.04
Total Non-Current Liabilities
8.49
3.74
9.37
7.69
10.68
7.61
Current Liabilities
Trade Payables
36.46
40.19
33.35
39.11
33.24
36.34
Other Current Liabilities
6.42
5.94
4.65
3.12
2.95
6.19
Short Term Borrowings
36.79
25.97
22.41
22.74
17.76
12.57
Short Term Provisions
2.25
1.58
1.25
1.93
2.02
0.87
Total Current Liabilities
81.92
73.68
61.66
66.89
55.96
55.97
Total Liabilities
154.11
135.52
123.89
126.76
106.95
95.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
66.71
54.91
52.31
50.72
38.36
37.33
Less: Accumulated Depreciation
30.00
24.99
20.27
15.49
10.88
5.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
36.71
29.93
32.04
35.24
27.48
32.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9.28
5.19
0.34
0.03
0.36
0.15
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.40
0.69
0.49
0.56
1.12
0.56
Long Term Loans & Advances
5.57
4.11
3.57
3.92
3.56
3.68
Other Non Current Assets
0.00
0.00
0.49
0.00
0.00
0.00
Total Non-Current Assets
53.41
42.23
40.10
40.65
33.64
36.53
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
36.40
33.43
35.39
30.80
18.08
16.62
Sundry Debtors
50.81
44.46
34.00
42.61
35.37
25.10
Cash and Bank
2.36
2.22
5.78
2.88
6.20
5.25
Other Current Assets
7.41
8.99
4.36
8.06
9.59
6.71
Short Term Loans and Advances
3.73
4.19
4.24
1.75
4.06
5.62
Total Current Assets
100.70
93.29
83.78
86.10
73.31
59.31
Net Current Assets (Including Current Investments)
18.78
19.61
22.12
19.21
17.35
3.34
Total Current Assets Excluding Current Investments
100.70
93.29
83.78
86.10
73.31
59.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
154.11
135.52
123.89
126.76
106.95
95.84
Contingent Liabilities
3.37
2.86
2.24
2.24
2.24
2.24
Total Debt
45.79
28.29
28.52
29.23
26.94
19.65
Book Value per share (adjusted)
47.97
35.504815234969
41.38
40.832
32.256
33.552
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 61.86% vs -0.81% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -65.46% vs -42.94% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 30.95% vs 8.46% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -42.03% vs 40.82% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 7.94% vs 11.35% in Mar 2024

Compare Balance Sheet Results of Vipul Organics
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.31
18.37
-5.06
-27.54%
Share Warrants & Outstandings
Total Reserve
50.55
165.90
-115.35
-69.53%
Shareholder's Funds
63.86
184.28
-120.42
-65.35%
Minority Interest
-0.17
0.00
-0.17
0.00%
Long-Term Borrowings
9.00
0.00
9.00
0.00%
Secured Loans
9.00
0.00
9.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.20
0.97
-2.17
-223.71%
Other Long Term Liabilities
0.67
0.68
-0.01
-1.47%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.02
0.80
-0.78
-97.50%
Total Non-Current Liabilities
8.49
2.45
6.04
246.53%
Current Liabilities
Trade Payables
36.46
23.00
13.46
58.52%
Other Current Liabilities
6.42
9.70
-3.28
-33.81%
Short Term Borrowings
36.79
5.69
31.10
546.57%
Short Term Provisions
2.25
2.97
-0.72
-24.24%
Total Current Liabilities
81.92
41.35
40.57
98.11%
Total Liabilities
154.11
228.08
-73.97
-32.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
66.71
89.14
-22.43
-25.16%
Less: Accumulated Depreciation
30.00
18.01
11.99
66.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
36.71
71.13
-34.42
-48.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9.28
4.37
4.91
112.36%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.40
0.00
0.40
0.00%
Long Term Loans & Advances
5.57
0.00
5.57
0.00%
Other Non Current Assets
0.00
3.32
-3.32
-100.00%
Total Non-Current Assets
53.41
80.54
-27.13
-33.69%
Current Assets Loans & Advances
Current Investments
0.00
24.65
-24.65
-100.00%
Inventories
36.40
56.49
-20.09
-35.56%
Sundry Debtors
50.81
41.74
9.07
21.73%
Cash and Bank
2.36
4.73
-2.37
-50.11%
Other Current Assets
7.41
12.31
-4.90
-39.81%
Short Term Loans and Advances
3.73
7.61
-3.88
-50.99%
Total Current Assets
100.70
147.53
-46.83
-31.74%
Net Current Assets (Including Current Investments)
18.78
106.19
-87.41
-82.31%
Total Current Assets Excluding Current Investments
100.70
122.88
-22.18
-18.05%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
154.11
228.08
-73.97
-32.43%
Contingent Liabilities
3.37
2.98
0.39
13.09%
Total Debt
45.79
5.69
40.10
704.75%
Book Value per share (adjusted)
47.97
20.06
27.91
139.13%
Annual - Borrowings
Borrowings 45.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 61.86% vs -0.81% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -65.46% vs -42.94% in Mar 2024

Annual - Fixed Assets
Fixed Assets 45.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.95% vs 8.46% in Mar 2024

Annual - Investments
Investments 0.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -42.03% vs 40.82% in Mar 2024

Annual - Current Assets
Current Assets 100.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.94% vs 11.35% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."