Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024
Compare Balance Sheet Results of Vivid Mercantile
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.03
36.13
-26.10
-72.24%
Share Warrants & Outstandings
Total Reserve
43.69
66.35
-22.66
-34.15%
Shareholder's Funds
53.72
102.48
-48.76
-47.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.12
-0.18
1.30
722.22%
Other Long Term Liabilities
0.00
0.09
-0.09
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.12
-0.09
1.21
1,344.44%
Current Liabilities
Trade Payables
0.04
0.01
0.03
300.00%
Other Current Liabilities
0.01
0.46
-0.45
-97.83%
Short Term Borrowings
2.51
0.27
2.24
829.63%
Short Term Provisions
1.81
0.07
1.74
2,485.71%
Total Current Liabilities
4.36
0.80
3.56
445.00%
Total Liabilities
59.20
103.19
-43.99
-42.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.84
2.79
-1.95
-69.89%
Less: Accumulated Depreciation
0.60
2.30
-1.70
-73.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.23
0.49
-0.26
-53.06%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
29.52
-29.52
-100.00%
Long Term Loans & Advances
0.00
0.92
-0.92
-100.00%
Other Non Current Assets
0.00
0.67
-0.67
-100.00%
Total Non-Current Assets
0.23
31.60
-31.37
-99.27%
Current Assets Loans & Advances
Current Investments
23.40
0.00
23.40
0.00%
Inventories
19.39
17.93
1.46
8.14%
Sundry Debtors
7.56
0.14
7.42
5,300.00%
Cash and Bank
0.11
49.97
-49.86
-99.78%
Other Current Assets
8.49
3.55
4.94
139.15%
Short Term Loans and Advances
0.01
0.00
0.01
0.00%
Total Current Assets
58.96
71.60
-12.64
-17.65%
Net Current Assets (Including Current Investments)
54.60
70.80
-16.20
-22.88%
Total Current Assets Excluding Current Investments
35.57
71.60
-36.03
-50.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.20
103.19
-43.99
-42.63%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
2.51
0.27
2.24
829.63%
Book Value per share (adjusted)
43.79
28.37
15.42
54.35%
Annual - Borrowings
Borrowings 2.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 58.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024






