Vivid Mercantile

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE647Z01025
  • NSEID:
  • BSEID: 542046
INR
6.84
0.04 (0.59%)
BSENSE

Jan 30

BSE+NSE Vol: 1142027

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024

Compare Balance Sheet Results of Vivid Mercantile
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.03
4.02
6.01
149.50%
Share Warrants & Outstandings
Total Reserve
43.69
20.49
23.20
113.23%
Shareholder's Funds
53.72
24.51
29.21
119.18%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.12
0.00
1.12
0.00%
Other Long Term Liabilities
0.00
0.75
-0.75
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.23
-0.23
-100.00%
Total Non-Current Liabilities
1.12
0.98
0.14
14.29%
Current Liabilities
Trade Payables
0.04
0.17
-0.13
-76.47%
Other Current Liabilities
0.01
0.36
-0.35
-97.22%
Short Term Borrowings
2.51
0.00
2.51
0.00%
Short Term Provisions
1.81
0.00
1.81
0.00%
Total Current Liabilities
4.36
0.52
3.84
738.46%
Total Liabilities
59.20
26.02
33.18
127.52%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.84
0.20
0.64
320.00%
Less: Accumulated Depreciation
0.60
0.12
0.48
400.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.23
0.07
0.16
228.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.00
1.55
-1.55
-100.00%
Other Non Current Assets
0.00
1.69
-1.69
-100.00%
Total Non-Current Assets
0.23
3.32
-3.09
-93.07%
Current Assets Loans & Advances
Current Investments
23.40
0.00
23.40
0.00%
Inventories
19.39
14.31
5.08
35.50%
Sundry Debtors
7.56
0.21
7.35
3,500.00%
Cash and Bank
0.11
5.07
-4.96
-97.83%
Other Current Assets
8.49
3.11
5.38
172.99%
Short Term Loans and Advances
0.01
0.01
0.00
0.00%
Total Current Assets
58.96
22.70
36.26
159.74%
Net Current Assets (Including Current Investments)
54.60
22.17
32.43
146.28%
Total Current Assets Excluding Current Investments
35.57
22.70
12.87
56.70%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.20
26.02
33.18
127.52%
Contingent Liabilities
0.00
1.75
-1.75
-100.00%
Total Debt
2.51
0.00
2.51
0.00%
Book Value per share (adjusted)
43.79
6.09
37.70
619.05%
Annual - Borrowings
Borrowings 2.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 0.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 58.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024