Vivid Mercantile

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE647Z01025
  • NSEID:
  • BSEID: 542046
INR
4.99
0.07 (1.42%)
BSENSE

Dec 05

BSE+NSE Vol: 67628

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024

Compare Balance Sheet Results of Vivid Mercantile
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.03
17.59
-7.56
-42.98%
Share Warrants & Outstandings
Total Reserve
43.69
-163.08
206.77
126.79%
Shareholder's Funds
53.72
-145.49
199.21
136.92%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.12
0.00
1.12
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.12
0.00
1.12
0.00%
Current Liabilities
Trade Payables
0.04
5.69
-5.65
-99.30%
Other Current Liabilities
0.01
343.21
-343.20
-100.00%
Short Term Borrowings
2.51
2.00
0.51
25.50%
Short Term Provisions
1.81
1.67
0.14
8.38%
Total Current Liabilities
4.36
352.58
-348.22
-98.76%
Total Liabilities
59.20
207.09
-147.89
-71.41%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.84
10.72
-9.88
-92.16%
Less: Accumulated Depreciation
0.60
3.46
-2.86
-82.66%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.23
7.26
-7.03
-96.83%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3.09
-3.09
-100.00%
Long Term Loans & Advances
0.00
12.09
-12.09
-100.00%
Other Non Current Assets
0.00
169.39
-169.39
-100.00%
Total Non-Current Assets
0.23
191.84
-191.61
-99.88%
Current Assets Loans & Advances
Current Investments
23.40
0.00
23.40
0.00%
Inventories
19.39
10.75
8.64
80.37%
Sundry Debtors
7.56
0.30
7.26
2,420.00%
Cash and Bank
0.11
3.25
-3.14
-96.62%
Other Current Assets
8.49
0.15
8.34
5,560.00%
Short Term Loans and Advances
0.01
0.80
-0.79
-98.75%
Total Current Assets
58.96
15.25
43.71
286.62%
Net Current Assets (Including Current Investments)
54.60
-337.33
391.93
116.19%
Total Current Assets Excluding Current Investments
35.57
15.25
20.32
133.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.20
207.09
-147.89
-71.41%
Contingent Liabilities
0.00
288.52
-288.52
-100.00%
Total Debt
2.51
2.00
0.51
25.50%
Book Value per share (adjusted)
43.79
-86.95
130.74
150.36%
Annual - Borrowings
Borrowings 2.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 0.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 58.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024