Vivid Mercantile

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE647Z01025
  • NSEID:
  • BSEID: 542046
INR
6.11
0.48 (8.53%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 802491

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024

Compare Balance Sheet Results of Vivid Mercantile
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.03
0.99
9.04
913.13%
Share Warrants & Outstandings
Total Reserve
43.69
64.72
-21.03
-32.49%
Shareholder's Funds
53.72
65.71
-11.99
-18.25%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.12
0.05
1.07
2,140.00%
Other Long Term Liabilities
0.00
0.20
-0.20
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.97
-1.97
-100.00%
Total Non-Current Liabilities
1.12
2.22
-1.10
-49.55%
Current Liabilities
Trade Payables
0.04
0.00
0.04
0.00%
Other Current Liabilities
0.01
1.87
-1.86
-99.47%
Short Term Borrowings
2.51
0.00
2.51
0.00%
Short Term Provisions
1.81
0.07
1.74
2,485.71%
Total Current Liabilities
4.36
1.94
2.42
124.74%
Total Liabilities
59.20
69.88
-10.68
-15.28%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.84
1.97
-1.13
-57.36%
Less: Accumulated Depreciation
0.60
1.41
-0.81
-57.45%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.23
0.56
-0.33
-58.93%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.30
-0.30
-100.00%
Long Term Loans & Advances
0.00
0.14
-0.14
-100.00%
Other Non Current Assets
0.00
0.02
-0.02
-100.00%
Total Non-Current Assets
0.23
1.02
-0.79
-77.45%
Current Assets Loans & Advances
Current Investments
23.40
26.10
-2.70
-10.34%
Inventories
19.39
41.99
-22.60
-53.82%
Sundry Debtors
7.56
0.00
7.56
0.00%
Cash and Bank
0.11
0.55
-0.44
-80.00%
Other Current Assets
8.49
0.09
8.40
9,333.33%
Short Term Loans and Advances
0.01
0.12
-0.11
-91.67%
Total Current Assets
58.96
68.86
-9.90
-14.38%
Net Current Assets (Including Current Investments)
54.60
66.91
-12.31
-18.40%
Total Current Assets Excluding Current Investments
35.57
42.76
-7.19
-16.81%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
59.20
69.88
-10.68
-15.28%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
2.51
0.00
2.51
0.00%
Book Value per share (adjusted)
43.79
6,666.88
-6,623.09
-99.34%
Annual - Borrowings
Borrowings 2.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -44.35% vs 29.97% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 0.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.17% vs -4.00% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 58.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.27% vs 79.61% in Mar 2024