Bilcare Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
-65.00
-65.00
-30.00
-33.00
-51.00
-270.00
Adjustment
108.00
118.00
68.00
97.00
119.00
697.00
Changes In working Capital
42.00
-54.00
-41.00
-17.00
4.00
-50.00
Cash Flow after changes in Working Capital
86.00
0.00
-3.00
47.00
71.00
376.00
Cash Flow from Operating Activities
84.00
-1.00
-6.00
41.00
71.00
256.00
Cash Flow from Investing Activities
81.00
-41.00
36.00
-4.00
1.00
1,309.00
Cash Flow from Financing Activities
-169.00
35.00
-18.00
-54.00
-82.00
-1,600.00
Net Cash Inflow / Outflow
-2.00
-7.00
10.00
-17.00
-9.00
-34.00
Opening Cash & Cash Equivalents
17.00
24.00
14.00
32.00
41.00
75.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
14.00
17.00
24.00
14.00
32.00
41.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Bilcare
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
-65.3
21.43
-86.00
-404.71%
Adjustment
108.67
7.23
101.00
1403.04%
Changes In working Capital
42.8
-29.24
71.00
246.37%
Cash Flow after changes in Working Capital
86.17
-0.59
86.00
14705.08%
Cash Flow from Operating Activities
84.98
-6.03
90.00
1509.29%
Cash Flow from Investing Activities
81.41
-3.97
84.00
2150.63%
Cash Flow from Financing Activities
-169.25
-0.37
-169.00
-45643.24%
Net Cash Inflow / Outflow
-2.86
-10.37
8.00
72.42%
Opening Cash & Cash Equivalents
17
15.71
2.00
8.21%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
14.14
5.35
9.00
164.30%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 4,928.41% vs 74.79% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
84.98
-1.76
4,928.41%






