Bilcare Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

181.32

178.20

186.36

194.03

198.13

201.74

194.14

Other Operating Income

0.00

Total Operating income

181.32

178.20

186.36

194.03

198.13

201.74

194.14

Raw Material Cost

122.57

119.07

128.32

129.71

133.93

139.61

131.39

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

-3.35

9.26

-2.61

0.19

-1.40

4.04

-4.96

Employee Cost

21.34

19.28

20.02

21.14

21.65

19.93

18.38

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

27.75

27.17

29.56

35.60

33.29

30.51

30.39

Total Expenditure (Excl Depreciation)

168.31

174.78

175.29

186.64

187.47

194.09

175.20

Operating Profit (PBDIT) excl Other Income

13.01

3.42

11.07

7.39

10.66

7.65

18.94

Other Income

5.14

4.32

6.08

7.37

3.44

3.91

3.74

Operating Profit (PBDIT)

18.15

7.74

17.15

14.76

14.10

11.56

22.68

Interest

17.04

19.06

18.55

18.49

19.48

23.68

20.85

Exceptional Items

-1.80

0.00

13.79

-9.91

-9.93

0.00

Gross Profit (PBDT)

-0.69

-11.32

-1.40

10.06

-15.29

-22.05

1.83

Depreciation

11.93

12.23

11.56

11.58

11.74

11.04

11.52

Profit Before Tax

-12.62

-23.55

-12.96

-1.52

-27.03

-33.09

-9.69

Tax

0.19

-0.23

-3.20

-6.56

-10.79

-3.16

5.33

Provisions and contingencies

0.00

Profit After Tax

-12.81

-23.32

-9.76

5.04

-16.24

-29.93

-15.02

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-12.81

-23.32

-9.76

5.04

-16.24

-29.93

-15.02

Share in Profit of Associates

0.00

Minority Interest

-6.86

-10.96

-5.96

-5.52

-9.08

-13.90

-8.63

Other related items

0.00

Consolidated Net Profit

-5.95

-12.36

-3.80

10.56

-7.16

-16.03

-6.39

Equity Capital

23.55

Face Value

10.0

Reserves

0.00

Earnings per share (EPS)

-2.53

-5.25

-1.61

4.48

-3.04

-6.81

-2.71

Diluted Earnings per share

-2.53

-5.25

-1.61

4.48

-3.05

-6.81

-2.71

Operating Profit Margin (Excl OI)

7.18%

1.92%

5.94%

3.81%

5.38%

3.79%

9.76%

Gross Profit Margin

-0.38%

-6.35%

-0.75%

5.18%

-7.72%

-10.93%

0.94%

PAT Margin

-7.06%

-13.09%

-5.24%

2.6%

-8.2%

-14.84%

-7.74%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 1.75% vs -4.38% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 51.86% vs -225.26% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 280.41% vs -69.11% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is -10.60% vs 2.75% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Bilcare With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

181.32

37.26

144.06

386.63%

Other Operating Income

0.00

Total Operating income

181.32

37.26

144.06

386.63%

Raw Material Cost

122.57

0.00

122.57

Purchase of Finished goods

0.00

24.36

-24.36

-100.00%

(Increase) / Decrease In Stocks

-3.35

-5.50

2.15

39.09%

Employee Cost

21.34

3.05

18.29

599.67%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

27.75

8.60

19.15

222.67%

Total Expenditure (Excl Depreciation)

168.31

30.51

137.80

451.66%

Operating Profit (PBDIT) excl Other Income

13.01

6.75

6.26

92.74%

Other Income

5.14

0.30

4.84

1,613.33%

Operating Profit (PBDIT)

18.15

7.05

11.10

157.45%

Interest

17.04

1.75

15.29

873.71%

Exceptional Items

-1.80

0.00

-1.80

Gross Profit (PBDT)

-0.69

5.30

-5.99

-113.02%

Depreciation

11.93

1.02

10.91

1,069.61%

Profit Before Tax

-12.62

4.27

-16.89

-395.55%

Tax

0.19

1.10

-0.91

-82.73%

Provisions and contingencies

0.00

Profit After Tax

-12.81

3.17

-15.98

-504.10%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-12.81

3.17

-15.98

-504.10%

Share in Profit of Associates

0.00

Minority Interest

-6.86

0.77

-7.63

-990.91%

Other related items

0.00

Consolidated Net Profit

-5.95

2.40

-8.35

-347.92%

Equity Capital

23.55

19.34

4.21

21.77%

Face Value

10.00

0.00

Reserves

0.00

Earnings per share (EPS)

-2.53

1.24

-3.77

-304.03%

Diluted Earnings per share

-2.53

1.24

-3.77

-304.03%

Operating Profit Margin (Excl OI)

7.18%

18.12%

0.00

-10.94%

Gross Profit Margin

-0.38%

14.22%

0.00

-14.60%

PAT Margin

-7.06%

8.51%

0.00

-15.57%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 181.32 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 1.75% vs -4.38% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -8.48% vs 13.26% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit -5.95 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 51.86% vs -225.26% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 16.90% vs -4.53% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 13.01 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 280.41% vs -69.11% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 22.05% vs -38.20% in Dec 2024

Quarterly - Interest

Interest 17.04 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -10.60% vs 2.75% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -12.53% vs -5.16% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 7.18%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024