Mirai Works Inc.

45
Sell
  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3910630007
JPY
613.00
-1 (-0.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Mirai Works Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Profit Before Tax
242.00
296.00
85.00
197.00
67.00
133.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
217.00
-16.00
140.00
15.00
21.00
-14.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
748.00
310.00
210.00
218.00
76.00
60.00
Cash Flow from Investing Activities
-80.00
-285.00
-525.00
-13.00
-82.00
-10.00
Cash Flow from Financing Activities
18.00
36.00
-76.00
16.00
23.00
10.00
Net Cash Inflow / Outflow
686.00
61.00
-390.00
221.00
17.00
61.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Mirai Works Inc.
Markets Mojo
Figures in Million
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Profit Before Tax
242.746
-451.381
693.00
153.78%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
217.932
-14.979
231.00
1554.92%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
748.308
97.947
651.00
663.99%
Cash Flow from Investing Activities
-80.399
-146.282
66.00
45.04%
Cash Flow from Financing Activities
18.9
-98.943
116.00
119.10%
Net Cash Inflow / Outflow
686.808
-144.696
830.00
574.66%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
2.582
-2.00
-100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Sep'24
stock-summary

YoY Growth in year ended Sep 2024 is 140.68% vs 47.37% in Sep 2023

Sep'24
Sep'23
Change(%)
Cash Flow from Operating Activities
748.31
310.91
140.68%