Mirai Works Inc. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Profit Before Tax
202.00
242.00
296.00
85.00
197.00
67.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-34.00
217.00
-16.00
140.00
15.00
21.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
123.00
748.00
310.00
210.00
218.00
76.00
Cash Flow from Investing Activities
-162.00
-80.00
-285.00
-525.00
-13.00
-82.00
Cash Flow from Financing Activities
-85.00
18.00
36.00
-76.00
16.00
23.00
Net Cash Inflow / Outflow
-124.00
686.00
61.00
-390.00
221.00
17.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Mirai Works Inc.
Figures in Million
consolidated Cash Flow Results
Change(JPY)
Change(%)
Profit Before Tax
202.517
-451.381
653.00
144.87%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-34.357
-14.979
-20.00
-129.37%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
123.418
97.947
26.00
26.00%
Cash Flow from Investing Activities
-162.524
-146.282
-16.00
-11.10%
Cash Flow from Financing Activities
-85.026
-98.943
13.00
14.07%
Net Cash Inflow / Outflow
-124.131
-144.696
20.00
14.21%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
2.582
-2.00
-100.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Sep'25
YoY Growth in year ended Sep 2025 is -83.51% vs 140.68% in Sep 2024
Sep'25
Sep'24
Change(%)
Cash Flow from Operating Activities
123.42
748.31
-83.51%






