Origin Co., Ltd.

12
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3200400004
JPY
1,046.00
2 (0.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Origin Co., Ltd. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
480.00
-985.00
1,269.00
3,009.00
-602.00
952.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-1,467.00
444.00
42.00
-1,507.00
-911.00
-1,437.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
-403.00
11.00
1,772.00
1,655.00
-488.00
239.00
Cash Flow from Investing Activities
-1,476.00
200.00
-1,464.00
1,756.00
91.00
4,410.00
Cash Flow from Financing Activities
-787.00
1,020.00
-1,882.00
-1,134.00
-1,325.00
-4,338.00
Net Cash Inflow / Outflow
-2,531.00
1,456.00
-1,177.00
2,733.00
-1,689.00
290.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
135.00
224.00
395.00
456.00
32.00
-20.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in JPY Million
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Origin Co., Ltd.
Markets Mojo
Figures in Million
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Profit Before Tax
480
3779
-3,299.00
-87.30%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-1467
-1611
144.00
8.94%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
-403
1116
-1,519.00
-136.11%
Cash Flow from Investing Activities
-1476
-249
-1,227.00
-492.77%
Cash Flow from Financing Activities
-787
-1076
289.00
26.86%
Net Cash Inflow / Outflow
-2531
-229
-2,302.00
-1005.24%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
135
-20
155.00
775.00%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Mar'25
stock-summary

YoY Growth in year ended Mar 2025 is -3,639.75% vs -99.36% in Mar 2024

Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
-403.00
11.38
-3,639.75%