down arrow

Origin Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3200400004
  • TKS: 6513
JPY
1,319.00
10 (0.76%)

Sep 25

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
7,227.00
7,170.85
6,986.00
6,670.00
6,051.00
8,191.21
6,574.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,227.00
7,170.85
6,986.00
6,670.00
6,051.00
8,191.21
6,574.00
Raw Material Cost
5,260.00
5,771.70
5,408.00
5,374.00
4,786.00
6,651.08
4,915.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.00
12.98
7.00
8.00
7.00
7.00
6.00
Selling and Distribution Expenses
1,494.00
1,493.32
1,673.00
1,629.00
1,686.00
1,854.79
1,661.00
Other Expenses
-1.60
-1.30
-0.70
-0.80
-0.70
-0.70
-0.60
Total Expenditure (Excl Depreciation)
6,754.00
7,265.02
7,081.00
7,003.00
6,472.00
8,505.87
6,576.00
Operating Profit (PBDIT) excl Other Income
473
-94.2
-95
-333
-421
-314.7
-2
Other Income
280.00
114.36
227.00
83.00
137.00
10.87
310.00
Operating Profit (PBDIT)
993.00
308.03
394.00
-2.00
-52.00
-35.01
542.00
Interest
16.00
12.98
7.00
8.00
7.00
7.00
6.00
Exceptional Items
0.00
-13.59
-186.00
-146.00
-6.00
281.75
0.00
Gross Profit (PBDT)
1,967.00
1,399.16
1,578.00
1,296.00
1,265.00
1,540.13
1,659.00
Depreciation
240.00
287.83
262.00
248.00
232.00
268.78
234.00
Profit Before Tax
740.00
-6.38
-62.00
-402.00
-297.00
-29.04
302.00
Tax
153.00
1,000.90
73.00
46.00
149.00
100.42
110.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
559.00
-1,077.12
-184.00
-485.00
-474.00
-170.75
164.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
559.00
-1,077.12
-184.00
-485.00
-474.00
-170.75
164.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.00
69.84
50.00
36.00
28.00
42.29
27.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
586.00
-1,007.28
-134.00
-449.00
-446.00
-128.46
191.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,761.00
22,776.35
23,128.00
22,904.00
23,062.00
23,475.14
23,527.00
Earnings per share (EPS)
107.63
-204.7
-35.0
-92.26
-90.35
-32.28
30.64
Diluted Earnings per share
107.63
-204.7
-35.0
-92.26
-90.35
-32.28
30.64
Operating Profit Margin (Excl OI)
6.54%
-1.31%
-1.36%
-4.99%
-6.96%
-3.84%
-0.03%
Gross Profit Margin
13.56%
3.92%
2.86%
-2.31%
-1.07%
2.93%
8.15%
PAT Margin
7.73%
-15.02%
-2.63%
-7.27%
-7.83%
-2.08%
2.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 0.78% vs 2.65% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 158.18% vs -651.72% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 268.09% vs 15.99% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 23.08% vs 85.71% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Origin Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,227.00
9,722.00
-2,495.00
-25.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,227.00
9,722.00
-2,495.00
-25.66%
Raw Material Cost
5,260.00
7,686.00
-2,426.00
-31.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.00
6.00
10.00
166.67%
Selling and Distribution Expenses
1,494.00
1,487.00
7.00
0.47%
Other Expenses
-1.60
-0.60
-1.00
-166.67%
Total Expenditure (Excl Depreciation)
6,754.00
9,173.00
-2,419.00
-26.37%
Operating Profit (PBDIT) excl Other Income
473.00
549.00
-76.00
-13.84%
Other Income
280.00
52.00
228.00
438.46%
Operating Profit (PBDIT)
993.00
654.00
339.00
51.83%
Interest
16.00
6.00
10.00
166.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,967.00
2,036.00
-69.00
-3.39%
Depreciation
240.00
53.00
187.00
352.83%
Profit Before Tax
740.00
593.00
147.00
24.79%
Tax
153.00
278.00
-125.00
-44.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
559.00
321.00
238.00
74.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
559.00
321.00
238.00
74.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
27.00
-6.00
33.00
550.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
586.00
315.00
271.00
86.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,761.00
24,788.00
-1,027.00
-4.14%
Earnings per share (EPS)
107.63
36.87
70.76
191.92%
Diluted Earnings per share
107.63
36.87
70.76
191.92%
Operating Profit Margin (Excl OI)
6.54%
5.65%
0.00
0.89%
Gross Profit Margin
13.56%
6.64%
0.00
6.92%
PAT Margin
7.73%
3.30%
0.00
4.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 722.70 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 0.78% vs 2.65% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 19.43% vs -14.82% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 58.60 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 158.18% vs -651.72% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 231.39% vs -925.93% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.30 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 268.09% vs 15.99% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 477.25% vs -177.46% in Jun 2025

Quarterly - Interest
Interest 1.60 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 23.08% vs 85.71% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 128.57% vs 40.00% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.54%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading