Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
28,803.00
28,205.00
32,036.00
32,347.00
25,926.00
32,502.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
28,803.00
28,205.00
32,036.00
32,347.00
25,926.00
32,502.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
23.00
12.00
6.00
10.00
14.00
36.00
General and Administration Expenses
6,900.00
5,101.00
4,876.00
4,647.00
4,717.00
5,582.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
29,049.00
28,670.00
31,405.00
30,138.00
26,697.00
31,597.00
Operating Profit (PBDIT) excl Other Income
-246.00
-465.00
631.00
2,209.00
-771.00
904.00
Other Income
470.00
628.00
829.00
915.00
678.00
243.00
Operating Profit (PBDIT)
1,188.00
1,017.00
2,390.00
4,038.00
936.00
2,253.00
Interest
23.00
12.00
6.00
10.00
14.00
36.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
964.00
971.00
986.00
1,018.00
1,162.00
1,218.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
480.00
-985.00
1,269.00
3,009.00
-602.00
952.00
Provision for Tax
433.00
263.00
697.00
501.00
397.00
505.00
Profit After Tax
-84.00
-1,468.00
365.00
2,180.00
-1,156.00
224.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-15.36
-255.11
60.71
351.35
-184.72
35.09
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.12% vs -11.96% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 47.14% vs -173.70% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 79.69% vs 99.47% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 94.28% vs -501.80% in Mar 2024
Compare Profit and Loss Results of Origin Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
28,803.00
39,264.00
-10,461.00
-26.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
28,803.00
39,264.00
-10,461.00
-26.64%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
23.00
10.00
13.00
130.00%
General and Administration Expenses
6,900.00
5,085.00
1,815.00
35.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
29,049.00
36,182.00
-7,133.00
-19.71%
Operating Profit (PBDIT) excl Other Income
-246.00
3,082.00
-3,328.00
-107.98%
Other Income
470.00
708.00
-238.00
-33.62%
Operating Profit (PBDIT)
1,188.00
3,995.00
-2,807.00
-70.26%
Interest
23.00
10.00
13.00
130.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
964.00
205.00
759.00
370.24%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
480.00
3,779.00
-3,299.00
-87.30%
Provision for Tax
433.00
1,037.00
-604.00
-58.24%
Profit After Tax
-84.00
2,737.00
-2,821.00
-103.07%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-15.3627
309.5564
-324.92
-104.96%
Profit And Loss - Net Sales
Net Sales 28,803.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.12% vs -11.96% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -246.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 47.14% vs -173.70% in Mar 2024
Profit And Loss - Interest
Interest 23.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 79.69% vs 99.47% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -84.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 94.28% vs -501.80% in Mar 2024






