Sheela Foam Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Profit Before Tax
173.00
72.00
233.00
273.00
296.00
323.00
Adjustment
277.00
217.00
96.00
74.00
52.00
58.00
Changes In working Capital
-10.00
-37.00
162.00
-49.00
-57.00
-46.00
Cash Flow after changes in Working Capital
440.00
253.00
492.00
298.00
291.00
335.00
Cash Flow from Operating Activities
409.00
247.00
405.00
217.00
197.00
253.00
Cash Flow from Investing Activities
298.00
-23.00
-2,258.00
-272.00
-306.00
-208.00
Cash Flow from Financing Activities
-715.00
-226.00
1,854.00
56.00
92.00
-32.00
Net Cash Inflow / Outflow
-8.00
-2.00
1.00
1.00
-16.00
13.00
Opening Cash & Cash Equivalents
41.00
44.00
42.00
40.00
57.00
44.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
33.00
41.00
44.00
42.00
40.00
57.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Sheela Foam
Figures in Cr
standaloned Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
156.74
91.1
65.00
72.05%
Adjustment
189.14
99.72
90.00
89.67%
Changes In working Capital
-65.25
55.84
-120.00
-216.85%
Cash Flow after changes in Working Capital
280.63
246.67
34.00
13.77%
Cash Flow from Operating Activities
258.63
244.53
14.00
5.77%
Cash Flow from Investing Activities
291.95
-498.67
789.00
158.55%
Cash Flow from Financing Activities
-569.73
335.51
-904.00
-269.81%
Net Cash Inflow / Outflow
-19.15
81.37
-100.00
-123.53%
Opening Cash & Cash Equivalents
28.49
7.12
21.00
300.14%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
9.34
88.49
-79.00
-89.45%
Cash Flow - Snapshot (Consolidated) - Mar'26
YoY Growth in year ended Mar 2026 is 65.46% vs -39.06% in Mar 2025
Mar'26
Mar'25
Change(%)
Cash Flow from Operating Activities
409.32
247.39
65.46%






