Sheela Foam

80
Strong Buy
  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: INE916U01025
  • NSEID: SFL
  • BSEID: 540203
INR
765.30
12.8 (1.7%)
BSENSE

Jul 10, 03:30 PM

BSE+NSE Vol: 1.91 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
3,820.00
3,439.00
2,982.00
2,873.00
2,865.00
2,437.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,820.00
3,439.00
2,982.00
2,873.00
2,865.00
2,437.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-58.00
59.00
-12.00
-9.00
-6.00
Raw Materials Consumed
2,160.00
2,063.00
1,690.00
1,799.00
1,886.00
1,394.00
Power & Fuel Cost
28.00
23.00
22.00
17.00
15.00
12.00
Employee Cost
495.00
432.00
344.00
282.00
255.00
231.00
Operating Expenses
120.00
129.00
90.00
49.00
46.00
37.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
416.00
411.00
332.00
303.00
252.00
327.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
70.00
58.00
42.00
57.00
46.00
34.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,427.00
3,194.00
2,681.00
2,575.00
2,550.00
2,073.00
Operating Profit (PBDIT) excl Other Income
393.00
244.00
300.00
298.00
314.00
364.00
Other Income
54.00
130.00
117.00
85.00
79.00
50.00
Operating Profit (PBDIT)
447.00
375.00
417.00
383.00
394.00
414.00
Interest
95.00
120.00
68.00
21.00
16.00
17.00
Profit before Depriciation and Tax
352.00
255.00
349.00
362.00
377.00
396.00
Depreciation
178.00
182.00
115.00
89.00
80.00
72.00
Profit Before Taxation & Exceptional Items
173.00
72.00
233.00
273.00
296.00
323.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
181.00
103.00
255.00
273.00
296.00
323.00
Provision for Tax
42.00
14.00
61.00
72.00
77.00
83.00
Profit After Tax
139.00
88.00
194.00
200.00
218.00
240.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,778.00
1,687.00
1,505.00
1,313.00
1,101.00
864.00
Profit Available for appropriations
1,938.00
1,776.00
1,687.00
1,512.00
1,318.00
1,102.00
Appropriations
1,938.00
1,776.00
1,687.00
1,512.00
1,318.00
1,102.00
Equity Dividend (%)
20.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
14.62
8.18
17.66
20.39
22.28
49.23
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 11.10% vs 15.32% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 60.57% vs -18.49% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -21.07% vs 75.68% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 56.84% vs -54.29% in Mar 2025

Compare Profit and Loss Results of Sheela Foam
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,820.00
1,086.00
2,734.00
251.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,820.00
1,086.00
2,734.00
251.75%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
20.00
-31.00
-155.00%
Raw Materials Consumed
2,160.00
677.00
1,483.00
219.05%
Power & Fuel Cost
28.00
40.00
-12.00
-30.00%
Employee Cost
495.00
29.00
466.00
1,606.90%
Operating Expenses
120.00
21.00
99.00
471.43%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
416.00
29.00
387.00
1,334.48%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
70.00
12.00
58.00
483.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,427.00
844.00
2,583.00
306.04%
Operating Profit (PBDIT) excl Other Income
393.00
242.00
151.00
62.40%
Other Income
54.00
18.00
36.00
200.00%
Operating Profit (PBDIT)
447.00
261.00
186.00
71.26%
Interest
95.00
22.00
73.00
331.82%
Profit before Depriciation and Tax
352.00
238.00
114.00
47.90%
Depreciation
178.00
66.00
112.00
169.70%
Profit Before Taxation & Exceptional Items
173.00
172.00
1.00
0.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
181.00
172.00
9.00
5.23%
Provision for Tax
42.00
10.00
32.00
320.00%
Profit After Tax
139.00
161.00
-22.00
-13.66%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,778.00
649.00
1,129.00
173.96%
Profit Available for appropriations
1,938.00
811.00
1,127.00
138.96%
Appropriations
1,938.00
811.00
1,127.00
138.96%
Equity Dividend (%)
20%
10%
10.00
Earnings Per Share
14.62
6.05
8.57
141.65%
Profit And Loss - Net Sales
Net Sales 3,820.84 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.10% vs 15.32% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 393.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 60.57% vs -18.49% in Mar 2025

Profit And Loss - Interest
Interest 95.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -21.07% vs 75.68% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 139.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 56.84% vs -54.29% in Mar 2025