Varroc Engineer Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Profit Before Tax
385.00
316.00
293.00
-772.00
-1,064.00
-498.00
Adjustment
352.00
464.00
482.00
1,260.00
1,178.00
931.00
Changes In working Capital
-174.00
-53.00
-82.00
290.00
595.00
60.00
Cash Flow after changes in Working Capital
562.00
727.00
694.00
778.00
709.00
493.00
Cash Flow from Operating Activities
536.00
736.00
638.00
686.00
635.00
473.00
Cash Flow from Investing Activities
-117.00
-245.00
-166.00
-448.00
-761.00
-613.00
Cash Flow from Financing Activities
-405.00
-490.00
-664.00
-216.00
-334.00
-152.00
Net Cash Inflow / Outflow
13.00
1.00
-191.00
22.00
-461.00
-291.00
Opening Cash & Cash Equivalents
111.00
110.00
302.00
280.00
741.00
1,033.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
124.00
111.00
110.00
302.00
280.00
741.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Varroc Engineer
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
385.14
405.92
-20.00
-5.12%
Adjustment
352.17
250.22
102.00
40.74%
Changes In working Capital
-174.78
-89.45
-85.00
-95.39%
Cash Flow after changes in Working Capital
562.53
566.69
-4.00
-0.73%
Cash Flow from Operating Activities
536.8
460.16
76.00
16.66%
Cash Flow from Investing Activities
-117.81
-280.48
163.00
58.00%
Cash Flow from Financing Activities
-405.49
-169.95
-236.00
-138.59%
Net Cash Inflow / Outflow
13.51
9.73
4.00
38.85%
Opening Cash & Cash Equivalents
111.48
72.17
39.00
54.47%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
124.99
81.89
43.00
52.63%
Cash Flow - Snapshot (Consolidated) - Mar'26
YoY Growth in year ended Mar 2026 is -27.14% vs 15.39% in Mar 2025
Mar'26
Mar'25
Change(%)
Cash Flow from Operating Activities
536.80
736.72
-27.14%






