Varroc Engineer

65
Hold
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE665L01035
  • NSEID: VARROC
  • BSEID: 541578
INR
862.40
18.35 (2.17%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 2.34 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
8,890.00
8,154.00
7,551.00
6,891.00
5,844.00
4,373.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,890.00
8,154.00
7,551.00
6,891.00
5,844.00
4,373.00
Expenditure (Ex Depriciation)
Stock Adjustments
-59.00
-29.00
-11.00
-15.00
-54.00
-72.00
Raw Materials Consumed
5,760.00
5,239.00
4,744.00
4,445.00
3,903.00
2,862.00
Power & Fuel Cost
214.00
212.00
213.00
224.00
185.00
133.00
Employee Cost
963.00
887.00
809.00
717.00
619.00
509.00
Operating Expenses
706.00
640.00
597.00
558.00
494.00
383.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
147.00
144.00
124.00
132.00
126.00
80.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
94.00
72.00
101.00
107.00
72.00
45.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,069.00
7,379.00
6,796.00
6,316.00
5,484.00
4,035.00
Operating Profit (PBDIT) excl Other Income
821.00
774.00
755.00
574.00
359.00
337.00
Other Income
26.00
31.00
45.00
29.00
33.00
115.00
Operating Profit (PBDIT)
847.00
806.00
801.00
604.00
393.00
453.00
Interest
134.00
170.00
193.00
190.00
118.00
88.00
Profit before Depriciation and Tax
713.00
636.00
607.00
414.00
274.00
364.00
Depreciation
331.00
323.00
336.00
336.00
304.00
273.00
Profit Before Taxation & Exceptional Items
381.00
312.00
270.00
77.00
-29.00
91.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
341.00
169.00
314.00
82.00
-30.00
126.00
Provision for Tax
111.00
99.00
-238.00
44.00
48.00
47.00
Profit After Tax
226.00
65.00
508.00
33.00
-77.00
43.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-764.00
-822.00
-1,359.00
-534.00
579.00
1,206.00
Profit Available for appropriations
-539.00
-761.00
-812.00
-498.00
498.00
1,281.00
Appropriations
-539.00
-761.00
-812.00
-498.00
498.00
1,281.00
Equity Dividend (%)
150.00%
100.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
14.73
4.01
34.43
-53.66
-72.64
-46.75
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 9.03% vs 7.97% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.96% vs 2.55% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -21.15% vs -12.19% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 242.76% vs -87.03% in Mar 2025

Compare Profit and Loss Results of Varroc Engineer
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,890.00
4,870.00
4,020.00
82.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,890.00
4,870.00
4,020.00
82.55%
Expenditure (Ex Depriciation)
Stock Adjustments
-59.00
-8.00
-51.00
-637.50%
Raw Materials Consumed
5,760.00
3,135.00
2,625.00
83.73%
Power & Fuel Cost
214.00
55.00
159.00
289.09%
Employee Cost
963.00
611.00
352.00
57.61%
Operating Expenses
706.00
153.00
553.00
361.44%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
147.00
102.00
45.00
44.12%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
94.00
33.00
61.00
184.85%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,069.00
4,211.00
3,858.00
91.62%
Operating Profit (PBDIT) excl Other Income
821.00
659.00
162.00
24.58%
Other Income
26.00
46.00
-20.00
-43.48%
Operating Profit (PBDIT)
847.00
705.00
142.00
20.14%
Interest
134.00
105.00
29.00
27.62%
Profit before Depriciation and Tax
713.00
599.00
114.00
19.03%
Depreciation
331.00
179.00
152.00
84.92%
Profit Before Taxation & Exceptional Items
381.00
420.00
-39.00
-9.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
341.00
405.00
-64.00
-15.80%
Provision for Tax
111.00
68.00
43.00
63.24%
Profit After Tax
226.00
337.00
-111.00
-32.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-764.00
747.00
-1,511.00
-202.28%
Profit Available for appropriations
-539.00
1,025.00
-1,564.00
-152.59%
Appropriations
-539.00
1,025.00
-1,564.00
-152.59%
Equity Dividend (%)
150%
275%
-125.00
Earnings Per Share
14.73
40.91
-26.18
-63.99%
Profit And Loss - Net Sales
Net Sales 8,890.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.03% vs 7.97% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 821.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.96% vs 2.55% in Mar 2025

Profit And Loss - Interest
Interest 134.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -21.15% vs -12.19% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 226.11 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 242.76% vs -87.03% in Mar 2025