Vedanta Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
26,877.00
20,365.00
20,276.00
32,964.00
17,213.00
-8,259.00
Adjustment
16,433.00
16,422.00
14,547.00
12,501.00
10,446.00
29,631.00
Changes In working Capital
-665.00
1,552.00
4,599.00
-4,766.00
-1,571.00
-937.00
Cash Flow after changes in Working Capital
42,645.00
38,339.00
39,422.00
40,699.00
26,088.00
20,435.00
Cash Flow from Operating Activities
39,562.00
35,654.00
33,065.00
34,963.00
23,980.00
19,300.00
Cash Flow from Investing Activities
-19,158.00
-13,676.00
-668.00
-2,243.00
-6,678.00
-5,925.00
Cash Flow from Financing Activities
-19,223.00
-26,092.00
-34,142.00
-28,903.00
-17,565.00
-15,547.00
Net Cash Inflow / Outflow
1,181.00
-4,114.00
-1,745.00
3,817.00
-263.00
-2,172.00
Opening Cash & Cash Equivalents
2,812.00
6,926.00
8,671.00
4,854.00
5,117.00
7,289.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
3,993.00
2,812.00
6,926.00
8,671.00
4,854.00
5,117.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Vedanta
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
26877
13553
13,324.00
98.31%
Adjustment
16433
3927
12,506.00
318.46%
Changes In working Capital
-665
65
-730.00
-1123.08%
Cash Flow after changes in Working Capital
42645
17545
25,100.00
143.06%
Cash Flow from Operating Activities
39562
14160
25,402.00
179.39%
Cash Flow from Investing Activities
-19158
-2706
-16,452.00
-607.98%
Cash Flow from Financing Activities
-19223
-11411
-7,812.00
-68.46%
Net Cash Inflow / Outflow
1181
43
1,138.00
2646.51%
Opening Cash & Cash Equivalents
2812
53
2,759.00
5205.66%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
3993
96
3,897.00
4059.38%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 10.96% vs 7.83% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
39,562.00
35,654.00
10.96%






