Vedanta

  • Market Cap: Large Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE205A01025
  • NSEID: VEDL
  • BSEID: 500295
INR
524.50
-5.15 (-0.97%)
BSENSE

Dec 05

BSE+NSE Vol: 1.52 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
39,868.00
37,824.00
40,455.00
39,115.00
37,634.00
35,764.00
35,509.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,868.00
37,824.00
40,455.00
39,115.00
37,634.00
35,764.00
35,509.00
Raw Material Cost
12,987.00
13,396.00
13,744.00
12,742.00
12,634.00
11,166.00
10,384.00
Purchase of Finished goods
43.00
19.00
181.00
4.00
-15.00
14.00
80.00
(Increase) / Decrease In Stocks
107.00
-1,127.00
0.00
-54.00
-4.00
-1,390.00
541.00
Employee Cost
892.00
872.00
837.00
904.00
861.00
901.00
755.00
Power Cost
5,903.00
5,800.00
5,467.00
5,390.00
5,870.00
5,872.00
5,536.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
8,539.00
8,946.00
8,760.00
9,025.00
8,460.00
9,256.00
9,445.00
Total Expenditure (Excl Depreciation)
28,471.00
27,906.00
28,989.00
28,011.00
27,806.00
25,819.00
26,741.00
Operating Profit (PBDIT) excl Other Income
11,397.00
9,918.00
11,466.00
11,104.00
9,828.00
9,945.00
8,768.00
Other Income
596.00
985.00
761.00
680.00
1,300.00
934.00
584.00
Operating Profit (PBDIT)
11,993.00
10,903.00
12,227.00
11,784.00
11,128.00
10,879.00
9,352.00
Interest
2,110.00
2,026.00
2,583.00
2,442.00
2,667.00
2,222.00
2,415.00
Exceptional Items
-2,067.00
0.00
0.00
0.00
1,868.00
0.00
-201.00
Gross Profit (PBDT)
7,816.00
8,877.00
9,644.00
9,342.00
10,329.00
8,657.00
6,736.00
Depreciation
2,868.00
2,824.00
2,988.00
2,681.00
2,696.00
2,731.00
2,743.00
Profit Before Tax
4,947.00
6,053.00
6,657.00
6,661.00
7,633.00
5,926.00
3,995.00
Tax
1,468.00
1,596.00
1,696.00
1,785.00
2,030.00
831.00
1,720.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,480.00
4,457.00
4,960.00
4,876.00
5,603.00
5,095.00
2,273.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,480.00
4,457.00
4,960.00
4,876.00
5,603.00
5,095.00
2,273.00
Share in Profit of Associates
-1.00
0.00
1.00
0.00
0.00
0.00
2.00
Minority Interest
1,681.00
1,272.00
1,478.00
1,329.00
1,251.00
1,489.00
906.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,798.00
3,185.00
3,483.00
3,547.00
4,352.00
3,606.00
1,369.00
Equity Capital
391.00
391.00
391.00
391.00
391.00
372.00
372.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.6
8.15
8.91
9.07
11.13
9.69
3.68
Diluted Earnings per share
4.56
8.09
8.85
9.02
11.18
9.64
3.66
Operating Profit Margin (Excl OI)
29.06%
26.49%
28.82%
28.82%
26.44%
28.22%
25.1%
Gross Profit Margin
19.93%
23.71%
24.24%
24.25%
27.79%
24.57%
19.28%
PAT Margin
8.87%
11.91%
12.47%
12.66%
15.07%
14.46%
6.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 5.40% vs -6.50% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -43.55% vs -8.56% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 14.91% vs -13.50% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 4.15% vs -21.56% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Vedanta With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
39,868.00
8,549.00
31,319.00
366.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,868.00
8,549.00
31,319.00
366.35%
Raw Material Cost
12,987.00
0.00
12,987.00
Purchase of Finished goods
43.00
0.00
43.00
(Increase) / Decrease In Stocks
107.00
-40.00
147.00
367.50%
Employee Cost
892.00
188.00
704.00
374.47%
Power Cost
5,903.00
646.00
5,257.00
813.78%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
1,007.00
-1,007.00
-100.00%
Other Expenses
8,539.00
2,303.00
6,236.00
270.78%
Total Expenditure (Excl Depreciation)
28,471.00
4,104.00
24,367.00
593.74%
Operating Profit (PBDIT) excl Other Income
11,397.00
4,445.00
6,952.00
156.40%
Other Income
596.00
238.00
358.00
150.42%
Operating Profit (PBDIT)
11,993.00
4,683.00
7,310.00
156.10%
Interest
2,110.00
259.00
1,851.00
714.67%
Exceptional Items
-2,067.00
0.00
-2,067.00
Gross Profit (PBDT)
7,816.00
4,424.00
3,392.00
76.67%
Depreciation
2,868.00
882.00
1,986.00
225.17%
Profit Before Tax
4,947.00
3,542.00
1,405.00
39.67%
Tax
1,468.00
893.00
575.00
64.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3,480.00
2,649.00
831.00
31.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3,480.00
2,649.00
831.00
31.37%
Share in Profit of Associates
-1.00
0.00
-1.00
Minority Interest
1,681.00
0.00
1,681.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,798.00
2,649.00
-851.00
-32.13%
Equity Capital
391.00
845.00
-454.00
-53.73%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.60
6.27
-1.67
-26.63%
Diluted Earnings per share
4.56
6.27
-1.71
-27.27%
Operating Profit Margin (Excl OI)
29.06%
53.67%
0.00
-24.61%
Gross Profit Margin
19.93%
53.42%
0.00
-33.49%
PAT Margin
8.87%
31.99%
0.00
-23.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 39,868.00 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 5.40% vs -6.50% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 5.94% vs -3.37% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,798.00 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -43.55% vs -8.56% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -58.69% vs 344.08% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,397.00 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 14.91% vs -13.50% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 15.96% vs -14.38% in Sep 2024

Quarterly - Interest
Interest 2,110.00 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 4.15% vs -21.56% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -20.88% vs 5.71% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.06%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024