Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Net Sales
537.16
458.97
Other Operating Income
0.00
0.00
Total Operating income
537.16
458.97
Raw Material Cost
232.89
228.52
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
92.76
76.21
Power Cost
0.00
0.00
Manufacturing Expenses
-15.20
-32.40
Selling and Distribution Expenses
0.00
0.00
Other Expenses
170.98
145.35
Total Expenditure (Excl Depreciation)
481.43
417.68
Operating Profit (PBDIT) excl Other Income
55.73
41.29
Other Income
28.39
16.53
Operating Profit (PBDIT)
84.12
57.82
Interest
35.75
27.86
Exceptional Items
-0.29
-48.36
Gross Profit (PBDT)
48.37
-18.31
Depreciation
57.16
52.92
Profit Before Tax
-8.80
-71.23
Tax
11.27
5.71
Provisions and contingencies
0.00
0.00
Profit After Tax
-20.06
-76.93
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
-0.29
-0.09
Net Profit
-20.36
-77.02
Share in Profit of Associates
3.38
5.32
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-16.98
-71.70
Equity Capital
605.00
424.76
Face Value
10.0
10.0
Reserves
200.43
-90.83
Earnings per share (EPS)
-0.28
-1.69
Diluted Earnings per share
-0.28
-1.68
Operating Profit Margin (Excl OI)
10.37%
9.0%
Gross Profit Margin
9.0%
-3.99%
PAT Margin
-3.11%
-15.6%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 17.04%
Consolidate Net Profit
Growth in half year ended Sep 2025 is 76.32%
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 34.97%
Interest
Growth in half year ended Sep 2025 is 28.32%
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Aequs With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
537.16
1,478.33
-941.17
-63.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
537.16
1,478.33
-941.17
-63.66%
Raw Material Cost
232.89
1,065.74
-832.85
-78.15%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
6.21
-6.21
-100.00%
Employee Cost
92.76
51.86
40.90
78.87%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-15.20
0.00
-15.20
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
170.98
195.79
-24.81
-12.67%
Total Expenditure (Excl Depreciation)
481.43
1,319.60
-838.17
-63.52%
Operating Profit (PBDIT) excl Other Income
55.73
158.73
-103.00
-64.89%
Other Income
28.39
26.09
2.30
8.82%
Operating Profit (PBDIT)
84.12
184.82
-100.70
-54.49%
Interest
35.75
36.10
-0.35
-0.97%
Exceptional Items
-0.29
-0.58
0.29
50.00%
Gross Profit (PBDT)
48.37
148.72
-100.35
-67.48%
Depreciation
57.16
24.34
32.82
134.84%
Profit Before Tax
-8.80
124.38
-133.18
-107.08%
Tax
11.27
34.74
-23.47
-67.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-20.06
89.64
-109.70
-122.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.29
-0.58
0.29
50.00%
Net Profit
-20.36
89.06
-109.42
-122.86%
Share in Profit of Associates
3.38
-21.12
24.50
116.00%
Minority Interest
0.00
-0.18
0.18
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-16.98
67.76
-84.74
-125.06%
Equity Capital
605.00
26.93
578.07
2,146.57%
Face Value
10.00
2.00
0.00
Reserves
200.43
0.00
200.43
Earnings per share (EPS)
-0.28
5.03
-5.31
-105.57%
Diluted Earnings per share
-0.28
5.03
-5.31
-105.57%
Operating Profit Margin (Excl OI)
10.37%
10.74%
0.00
-0.37%
Gross Profit Margin
9.00%
10.06%
0.00
-1.06%
PAT Margin
-3.11%
4.63%
0.00
-7.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 537.16 Cr
in Sep 2025Figures in Cr
Half Yearly - Consolidate Net Profit
Consolidate Net Profit -16.98 Cr
in Sep 2025Figures in Cr
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.73 Cr
in Sep 2025Figures in Cr
Half Yearly - Interest
Interest 35.75 Cr
in Sep 2025Figures in Cr
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.37%
in Sep 2025Figures in %






