Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Net Sales
863.33
Other Operating Income
0.00
Total Operating income
863.33
Raw Material Cost
361.41
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
-1.32
Employee Cost
148.82
Power Cost
0.00
Manufacturing Expenses
-15.18
Selling and Distribution Expenses
0.00
Other Expenses
284.85
Total Expenditure (Excl Depreciation)
778.58
Operating Profit (PBDIT) excl Other Income
84.75
Other Income
37.45
Operating Profit (PBDIT)
122.20
Interest
56.52
Exceptional Items
-17.00
Gross Profit (PBDT)
49.00
Depreciation
92.20
Profit Before Tax
-41.77
Tax
20.95
Provisions and contingencies
0.00
Profit After Tax
-64.15
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
-0.32
Net Profit
-64.48
Share in Profit of Associates
4.82
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
-59.66
Equity Capital
670.67
Face Value
10.0
Reserves
0.00
Diluted Earnings per share
-0.7
Operating Profit Margin (Excl OI)
9.82%
Gross Profit Margin
5.68%
PAT Margin
-7.43%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 9.96%
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 47.84%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 20.54%
Interest
YoY Growth in nine months ended Dec 2025 is 16.22%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2025
Compare Nine Monthly Results Of Aequs With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
863.33
0
863.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
863.33
0
863.33
Raw Material Cost
361.41
0
361.41
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-1.32
0
-1.32
Employee Cost
148.82
0
148.82
Power Cost
0.00
0
0.00
Manufacturing Expenses
-15.18
0
-15.18
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
284.85
0.00
284.85
Total Expenditure (Excl Depreciation)
778.58
0
778.58
Operating Profit (PBDIT) excl Other Income
84.75
0.00
84.75
Other Income
37.45
0
37.45
Operating Profit (PBDIT)
122.20
0
122.20
Interest
56.52
0
56.52
Exceptional Items
-17.00
0
-17.00
Gross Profit (PBDT)
49.00
0
49.00
Depreciation
92.20
0
92.20
Profit Before Tax
-41.77
0
-41.77
Tax
20.95
0
20.95
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-64.15
0
-64.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
-0.32
0
-0.32
Net Profit
-64.48
0
-64.48
Share in Profit of Associates
4.82
0
4.82
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-59.66
0
-59.66
Equity Capital
670.67
0
670.67
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
5.68%
0.00%
0.00
5.68%
PAT Margin
-7.43%
0.00%
0.00
-7.43%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 863.33 Cr
in Dec 2025Figures in Cr
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -59.66 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.75 Cr
in Dec 2025Figures in Cr
Nine Monthly - Interest
Interest 56.52 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.82%
in Dec 2025Figures in %






