Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
12
Operating Income
1,230.00
924.00
965.00
812.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
1,230.00
924.00
965.00
812.00
Expenditure (Ex Depriciation)
Stock Adjustments
-27.00
-16.00
-22.00
-34.00
Raw Materials Consumed
522.00
408.00
439.00
418.00
Power & Fuel Cost
30.00
24.00
29.00
25.00
Employee Cost
212.00
158.00
143.00
144.00
Operating Expenses
308.00
199.00
189.00
165.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
18.00
14.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
8.00
7.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,139.00
845.00
837.00
773.00
Operating Profit (PBDIT) excl Other Income
91.00
78.00
127.00
38.00
Other Income
65.00
34.00
23.00
28.00
Operating Profit (PBDIT)
156.00
113.00
150.00
67.00
Interest
94.00
64.00
69.00
68.00
Profit before Depriciation and Tax
62.00
49.00
81.00
-1.00
Depreciation
137.00
103.00
107.00
99.00
Profit Before Taxation & Exceptional Items
-75.00
-54.00
-25.00
-101.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
-71.00
-94.00
-2.00
-102.00
Provision for Tax
41.00
8.00
9.00
6.00
Profit After Tax
-125.00
-110.00
-17.00
-107.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
-830.00
-727.00
-711.00
-613.00
Profit Available for appropriations
-943.00
-829.00
-720.00
-712.00
Appropriations
-943.00
-829.00
-720.00
-712.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-1.87
-1.80
-0.20
-2.44
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 33.08% vs -4.19% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 15.58% vs -38.26% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 46.67% vs -6.98% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -12.71% vs -541.33% in Mar 2025
Compare Profit and Loss Results of Aequs
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,230.00
3,207.00
-1,977.00
-61.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,230.00
3,207.00
-1,977.00
-61.65%
Expenditure (Ex Depriciation)
Stock Adjustments
-27.00
-8.00
-19.00
-237.50%
Raw Materials Consumed
522.00
1,995.00
-1,473.00
-73.83%
Power & Fuel Cost
30.00
35.00
-5.00
-14.29%
Employee Cost
212.00
390.00
-178.00
-45.64%
Operating Expenses
308.00
238.00
70.00
29.41%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
114.00
-92.00
-80.70%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
10.00
134.00
-124.00
-92.54%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,139.00
3,038.00
-1,899.00
-62.51%
Operating Profit (PBDIT) excl Other Income
91.00
169.00
-78.00
-46.15%
Other Income
65.00
145.00
-80.00
-55.17%
Operating Profit (PBDIT)
156.00
315.00
-159.00
-50.48%
Interest
94.00
0.00
94.00
0%
Profit before Depriciation and Tax
62.00
315.00
-253.00
-80.32%
Depreciation
137.00
120.00
17.00
14.17%
Profit Before Taxation & Exceptional Items
-75.00
194.00
-269.00
-138.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-71.00
181.00
-252.00
-139.23%
Provision for Tax
41.00
51.00
-10.00
-19.61%
Profit After Tax
-125.00
130.00
-255.00
-196.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-830.00
2,211.00
-3,041.00
-137.54%
Profit Available for appropriations
-943.00
2,342.00
-3,285.00
-140.26%
Appropriations
-943.00
2,342.00
-3,285.00
-140.26%
Equity Dividend (%)
0%
350%
-350.00
Earnings Per Share
-1.87
122.37
-124.24
-101.53%
Profit And Loss - Net Sales
Net Sales 1,230.44 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 33.08% vs -4.19% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.07 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 15.58% vs -38.26% in Mar 2025
Profit And Loss - Interest
Interest 94.36 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 46.67% vs -6.98% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax -125.05 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -12.71% vs -541.33% in Mar 2025






