Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
230.28
196.29
162.86
139.33
125.59
113.26
121.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
230.28
196.29
162.86
139.33
125.59
113.26
121.55
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
106.98
91.47
78.84
62.85
64.42
54.90
55.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
27.15
27.27
24.27
18.35
19.00
11.40
17.82
Total Expenditure (Excl Depreciation)
134.13
118.74
103.11
81.20
83.42
66.30
72.98
Operating Profit (PBDIT) excl Other Income
96.15
77.55
59.75
58.13
42.17
46.96
48.57
Other Income
26.27
23.73
22.72
15.98
13.22
17.51
16.90
Operating Profit (PBDIT)
122.42
101.28
82.47
74.11
55.39
64.47
65.47
Interest
1.21
0.95
0.79
0.32
0.24
0.39
0.46
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
121.21
100.33
81.68
73.79
55.15
64.08
65.01
Depreciation
6.86
5.66
5.21
4.81
3.68
4.04
3.74
Profit Before Tax
114.35
94.66
76.47
68.98
51.47
60.04
61.27
Tax
30.64
26.40
22.38
19.99
12.85
14.50
11.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.71
68.26
54.09
48.99
38.62
45.54
50.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.71
68.26
54.09
48.99
38.62
45.54
50.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.26
-1.44
-1.11
-1.02
-0.96
-0.73
-0.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
82.45
66.82
52.98
47.98
37.66
44.81
49.67
Equity Capital
30.00
29.90
29.77
29.65
29.46
29.46
29.46
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
27.48
22.35
17.8
16.18
12.78
15.21
16.86
Diluted Earnings per share
27.38
22.28
17.78
16.18
12.52
15.21
16.86
Operating Profit Margin (Excl OI)
41.75%
39.51%
36.69%
41.72%
33.58%
41.46%
39.96%
Gross Profit Margin
52.64%
51.11%
50.15%
52.96%
43.91%
56.58%
53.48%
PAT Margin
36.35%
34.78%
33.21%
35.16%
30.75%
40.21%
41.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 17.32% vs 20.53% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 23.39% vs 26.12% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 23.98% vs 29.79% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 27.37% vs 20.25% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of CARE Ratings With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
230.28
37.76
192.52
509.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
230.28
37.76
192.52
509.85%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
106.98
3.33
103.65
3,112.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2.15
-2.15
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
27.15
2.23
24.92
1,117.49%
Total Expenditure (Excl Depreciation)
134.13
7.71
126.42
1,639.69%
Operating Profit (PBDIT) excl Other Income
96.15
30.05
66.10
219.97%
Other Income
26.27
0.25
26.02
10,408.00%
Operating Profit (PBDIT)
122.42
30.30
92.12
304.03%
Interest
1.21
0.79
0.42
53.16%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
121.21
29.51
91.70
310.74%
Depreciation
6.86
0.27
6.59
2,440.74%
Profit Before Tax
114.35
29.24
85.11
291.07%
Tax
30.64
6.26
24.38
389.46%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
83.71
22.98
60.73
264.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
83.71
22.98
60.73
264.27%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.26
0.00
-1.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82.45
22.98
59.47
258.79%
Equity Capital
30.00
12.16
17.84
146.71%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
27.48
18.90
8.58
45.40%
Diluted Earnings per share
27.38
18.83
8.55
45.41%
Operating Profit Margin (Excl OI)
41.75%
79.58%
0.00
-37.83%
Gross Profit Margin
52.64%
78.15%
0.00
-25.51%
PAT Margin
36.35%
60.86%
0.00
-24.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 230.28 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 17.32% vs 20.53% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 82.45 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 23.39% vs 26.12% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.15 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 23.98% vs 29.79% in Sep 2024
Half Yearly - Interest
Interest 1.21 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 27.37% vs 20.25% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.75%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






