CARE Ratings

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE752H01013
  • NSEID: CARERATING
  • BSEID: 534804
INR
1,430.00
-109.3 (-7.1%)
BSENSE

Mar 23

BSE+NSE Vol: 65.46 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
342.40
292.67
241.54
201.48
181.76
168.86
177.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
342.40
292.67
241.54
201.48
181.76
168.86
177.66
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
162.11
141.80
121.35
96.76
96.77
84.98
81.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
43.80
42.89
37.09
32.70
27.85
18.66
29.92
Total Expenditure (Excl Depreciation)
205.91
184.69
158.44
129.46
124.62
103.64
111.51
Operating Profit (PBDIT) excl Other Income
136.49
107.98
83.10
72.02
57.14
65.22
66.15
Other Income
39.26
35.58
36.40
27.57
20.01
25.63
24.04
Operating Profit (PBDIT)
175.75
143.56
119.50
99.59
77.15
90.85
90.19
Interest
1.86
1.51
1.26
0.46
0.34
0.57
0.71
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
173.89
142.05
118.24
99.13
76.81
90.28
89.48
Depreciation
10.55
8.66
7.81
7.47
5.57
6.07
5.75
Profit Before Tax
163.34
133.38
110.43
91.66
71.24
84.21
83.73
Tax
43.09
36.75
32.42
26.36
17.72
19.73
15.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.25
96.63
78.01
65.30
53.52
64.48
67.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.25
96.63
78.01
65.30
53.52
64.48
67.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.62
-0.88
-0.64
-0.66
-0.61
-0.42
-0.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.35
94.62
76.44
63.93
52.21
63.44
67.09
Equity Capital
30.03
29.92
29.77
29.64
29.64
29.46
29.46
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
11.91
9.3
7.85
5.38
4.74
6.31
5.91
Operating Profit Margin (Excl OI)
39.86%
36.89%
34.4%
35.75%
31.44%
38.62%
37.23%
Gross Profit Margin
50.79%
48.54%
48.95%
49.2%
42.26%
53.46%
50.37%
PAT Margin
35.12%
33.02%
32.3%
32.41%
29.45%
38.19%
38.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 16.99% vs 21.17% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 25.08% vs 23.78% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 26.40% vs 29.94% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 23.18% vs 19.84% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of CARE Ratings With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
342.40
0
342.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
342.40
0
342.40
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
162.11
0
162.11
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
43.80
0.00
43.80
Total Expenditure (Excl Depreciation)
205.91
0
205.91
Operating Profit (PBDIT) excl Other Income
136.49
0.00
136.49
Other Income
39.26
0
39.26
Operating Profit (PBDIT)
175.75
0
175.75
Interest
1.86
0
1.86
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
173.89
0
173.89
Depreciation
10.55
0
10.55
Profit Before Tax
163.34
0
163.34
Tax
43.09
0
43.09
Provisions and contingencies
0.00
0
0.00
Profit After Tax
120.25
0
120.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
120.25
0
120.25
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.62
0
-0.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.35
0
118.35
Equity Capital
30.03
0
30.03
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
50.79%
0%
0.00
50.79%
PAT Margin
35.12%
0%
0.00
35.12%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 342.40 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 16.99% vs 21.17% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 118.35 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 25.08% vs 23.78% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.49 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 26.40% vs 29.94% in Dec 2024

Nine Monthly - Interest
Interest 1.86 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 23.18% vs 19.84% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.86%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024